Owner Scorecard


← All companies ← ALHC Manual ALK → ← AKAM Commercial Services & Supplies ALLE →

ALIT, Alight Inc.

Commercial Services & Supplies diversified UnprofitableDistress / turnaround

A diversified business; where the profit really comes from, and whether it is earned or bought, is what the segment detail settles.

Latest annual: FY2025 10-K
ALIT · Alight Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$2.3B
−3.0% YoY · −2% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $2.2B 5-yr avg $2.4B
Operating margin −95.7% 5-yr avg −28.5%
ROIC −60% 5-yr avg −18%
Owner-earnings margin 11% 5-yr avg 9%
Free cash flow margin 11% 5-yr avg 9%

Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~37 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

Situation
Unprofitable. No sustained operating profit across the record; an earnings multiple has nothing to rest on. What the record does show is revenue, the gross-margin trajectory, and the burn against the cash on hand. Distress / turnaround. Thin interest coverage, or operating cash burned against real debt, across the record. The balance sheet carries this situation; the debt schedule sets the clock.
What moves the needle
Operating margin has reached 10% at its best but run negative through the cycle (median −3.6%) on a 34% gross margin — so the question is which reading is truer: whether the median was pulled below zero by one-off charges, by the cycle, or by spending it is still growing into, and whether it settles back at a profit. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median −1%, above 15% in 0 of 5 years). By owner earnings: roughly 9% of revenue reaches owners as cash, consistently. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2019–2025

realized figures from each filing · older years to the left
2019’192020’202022’222023’232024’242025’25TTMTTMJun 2026
Income statement
$2.6B$2.7B$2.2B$2.4B$2.3B$2.3B$2.2BRevenueRevenue
$686M$810M$794M$765MGross profitGross prof.
31%34%34%34%Gross marginGross mgn
22%25%25%19%19%SG&A / revenueSG&A/rev
$265M$147M($94M)($81M)($90M)($3.1B)($2.1B)Operating incomeOp. inc.
10.4%5.4%−4.3%−3.4%−3.9%−136.6%−95.7%Operating marginOp. mgn
$38M($94M)($124M)($337M)($148M)($3.1B)Pretax incomePretax
($62M)($345M)($157M)($3.1B)($2.0B)Net incomeNet inc.
Cash flow & returns
$286M$386M$252M$360M$353MOperating cash flowOp. cash
$301M$301M$299M$296M$294MDepreciation & amortizationD&A
($117M)$291M$34M$3.1B$2.1BWorking capital & otherWC & other
$131M$140M$121M$110M$104MCapexCapex
5.9%5.9%5.2%4.9%4.7%Capex / revenueCapex/rev
$155M$246M$131M$250M$249MOwner earningsOwner earn.
7.0%10.3%5.6%11.1%11.2%Owner earnings marginOE mgn
$155M$246M$131M$250M$249MFree cash flowFCF
7.0%10.3%5.6%11.1%11.2%Free cash flow marginFCF mgn
$87M$0$0$0$0AcquisitionsAcquis.
$0$0$21M$86M$44MDividends paidDiv. paid
$12M$40M$167M$65MBuybacksBuybacks
($235M)($159M)$836M($123M)Investing cash flowInv. cash
$54M($231M)($1.1B)($298M)Financing cash flowFin. cash
($6M)$0$1M$0Exchange-rate effectFX
3%-1%-1%-1%-88%-60%ROICROIC
-1%-8%-4%-297%-198%Return on equityROE
−1%−8%−4%−305%−202%Retained to equityRetained/eq
Balance sheet
$506M$228M$324M$343M$273M$215MCash & investmentsCash+inv
$532M$678M$435M$471M$387M$340MReceivablesReceiv.
$394M$508M$325M$355M$253MAccounts payablePayables
$138M$170M$110M$116M$134M$340MOperating working capitalOper. WC
$2.2B$2.8B$2.8B$1.3B$1.1B$973MCurrent assetsCur. assets
$1.8B$2.3B$2.2B$892M$874M$683MCurrent liabilitiesCur. liab.
1.2×1.2×1.3×1.4×1.3×1.4×Current ratioCurr. ratio
$334M$320M$371M$396M$378MNet PP&ENet PP&E
$2.2B$3.7B$3.2B$3.2B$83M$83MGoodwillGoodwill
$7.0B$11.2B$10.8B$8.2B$4.6B$4.3BTotal assetsAssets
$4.1B$2.8B$2.8B$2.0B$2.0B$2.0BTotal debtDebt
$3.6B$2.6B$2.5B$1.7B$1.7B$1.8BNet debt / (cash)Net debt
1.2×0.6×-0.8×-0.6×-0.9×-33.6×-22.2×Interest coverageInt. cov.
$6.3B$6.1B$6.0B$3.9B$3.5BTotal liabilitiesTotal liab.
$650M$280M$4M$2MNoncontrolling interestsNCI
$683M$4.4B$4.5B$4.3B$1.0B$1.0BShareholders’ equityEquity
0.4%0.2%7.4%5.8%3.3%0.8%0.9%Stock comp / revenueSBC/rev
Per share
22.9M24.5M27.0M26.4M26.3MShares out (diluted)Shares
$96.26$97.49$86.31$85.75$84.85Revenue / shareRev/sh
$-2.70$-14.10$-5.81$-117.41$-77.13EPS (diluted)EPS
$6.76$10.05$4.85$9.48$9.47Owner earnings / shareOE/sh
$6.76$10.05$4.85$9.48$9.47Free cash flow / shareFCF/sh
$0.00$0.00$0.78$3.26$1.67Dividends / shareDiv/sh
$5.71$5.72$4.48$4.17$3.96Cap. spending / shareCapex/sh
$193.61$182.32$159.48$39.58$38.94Book value / shareBVPS

Share counts before TTM are restated ×1/20 for a stock split, so per-share figures sit on one basis.

Per-share growththe realized rate an owner's share compounded
6-yr5-yr
Revenue / share−3.8%/yr (3-yr)−3.8%/yr (3-yr)
Owner earnings / share+11.9%/yr (3-yr)+11.9%/yr (3-yr)
Capital spending / share−10.0%/yr (3-yr)−10.0%/yr (3-yr)
Book value / share−41.1%/yr (3-yr)−41.1%/yr (3-yr)

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2022FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned a $3.1B loss into $250M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

FY2025FY2024FY2023FY2022
Reported net income($3.1B)($157M)($345M)($62M)
Depreciation & amortizationnon-cash charge added back+$296M+$299M+$301M+$301M
Stock-based compensationreal costnon-cash, but a real cost+$19M+$76M+$139M+$164M
Working capital & othertiming of cash in and out, other non-cash items+$3.1B+$34M+$291M−$117M
Cash from operations$360M$252M$386M$286M
Capital expenditurecash put back in to keep running and to grow−$110M−$121M−$140M−$131M
Owner earnings$250M$131M$246M$155M
Owner-earnings marginowner earnings ÷ revenue11%6%10%7%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $19M), owner earnings is nearer $231M.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Does not cover its interest
    Operating income ($3.1B) ÷ interest expense $92M
    What this means

    A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.

  • Net debt against an operating loss
    Cash $273M − debt $2.0B
    What this means

    Netting $273M of cash and short-term investments against $2.0B of debt leaves $1.7B owed, with no operating profit this year to measure it against — understand that combination before anything else about the company. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

Is it a good business?

  • Below average through the cycle
    5-yr median, range -88%–3%; -88% latest = NOPAT ($2.4B) ÷ invested capital $2.8B
    Industry peers: median 11%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 5 years (it ran -88% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Solid through the cycle
    4-yr median margin, range 6%–11%; latest $250M = operating cash $360M − maintenance capex $110M
    Industry peers: median 25%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 11% of revenue this year, a 9% median across 4 years. Treating stock comp as the real expense it is (less $19M of SBC) leaves $231M.

  • Loss, but cash-generative
    Net income ($3.1B) · cash from operations $360M
    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did.

How is the cash used?

  • Returns about half
    Dividends + buybacks $151M ÷ Owner Earnings $250M — this fiscal year
    What this means

    Of $250M Owner Earnings, $151M (60%) went back to shareholders, $86M dividends, $65M buybacks. Net of $19M stock comp, the real buyback was about $46M. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does. This year's proportion is 60%; across the record (2022–2025) it is 50%, the capital-allocation section below.

  • Investing or harvesting? 0.37×
    Harvesting
    Capex $110M ÷ depreciation & amortization as filed $296M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

The promise and the pay packet

  • Is the buyback buying ownership, or mopping up? 0.8%
    The count is rising
    Stock compensation $19M (fiscal 2025), 0.8% of revenue · repurchases $65M · diluted shares +15.0% since 2022
    What this means

    Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.

Graham’s defensive tests · 1 of 4 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Pass
    Revenue ≥ $2B · $2.3B
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Miss
    Current ratio ≥ 2× · 1.31×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Miss
    Debt ≤ working capital · $2.0B vs $268M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Dividend record Miss
    Uninterrupted dividends · 2 of 6 yrs
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-45.62/share (latest year $-117.78), the averaged base the calculator's gate runs on, and book value is $39.70/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2019–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 0 of 4
    What this means

    Lost money in 4 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 0 of 5 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin 4% → −48% (3-yr avg ends)
    What this means

    Through the cycle the operating margin slipped — about 4% early to −48% lately, median −4% — competition or costs are biting in.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Owner earnings growth −2%/yr
    What this means

    Owner earnings shrank about 2% a year over the record.

  • Worst year 2025 · −136.6% op. margin
    What this means

    Operations went underwater in 2025, understand why before trusting the good years.

  • Share count +2.4%/yr
    What this means

    The share count is rising, dilution works against you on a per-share basis.

  • Dividend record rising
    What this means

    Paid and raised the dividend across the record, the continuity Graham prized.

  • How management talks about it Owner’s terms
    What this means

    Returns have thinned, but the filing discusses it in an owner’s vocabulary rather than selling past it — candor about a hard stretch counts for more than an adjective.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Jun 30, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$973M
  • Cash & short-term investments$215M
  • Receivables$340M
  • Other current assets$418M
Current liabilities$683M
  • Debt due within a year$20M
  • Accounts payable$225M
  • Other current liabilities$438M
Current ratio1.42×all current assets ÷ what's due · Graham looked for 2×
Quick ratio1.42×stricter: inventory excluded
Cash ratio0.31×strictest: cash alone against what's due
Working capital$290Mthe cushion left after near-term bills
Debt due this year vs. cash$20M due · $215M cash covered by cash on hand, no refinancing forced · both figures from the Jun 30, 2026 balance sheet
Revenue, latest quarter vs. a year ago−3.2%the freshest read on whether the business is still growing
Current ratio, recent quarters1.3× → 1.4×
Deeper floors
Tangible book value($1.5B)equity stripped of goodwill & intangibles
Net current asset value($2.3B)Graham's net-net: current assets less all liabilities
Debt incl. operating leases$2.1B$67M of it operating leases
Deferred revenue$126Mcustomer cash collected before delivery; operating float

From the company's latest filing.

How the cash was used, 2022–2025

Over the record, the business generated $1.3B of operating cash; how management split it reads as a deleverager, a meaningful share of cash went to paying down debt.

  • Reinvested$502M · 39%
  • Dividends$107M · 8%
  • Buybacks$284M · 22%
  • Retained (debt / cash)$391M · 30%
  • Returned to owners$391M

    50% of the owner earnings the business produced over the span, $107M as dividends and $284M as buybacks.

  • Source of fundingOperating cash

    Operating cash covered reinvestment and returns; over the span debt fell $827M and cash and short-term investments fell $13M.

  • Average price paid for buybacks

    Buybacks ran $284M over the span, but the filings don't tag the share count needed to deduce the average price paid.

  • Net change in share count14.7%

    The diluted count rose from 23M to 26M: issuance (stock pay, deals) outran any buybacks, so owners were diluted on net.

  • Dividend record$3.26/sh

    Paid in 2 of the years on record. It was never cut over the span.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Acquisitions & goodwill

from the balance sheet & the 6-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles$2.7B58% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity8%goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring$86Mover 4 years since fiscal 2022 buying other businesses, against $502M of capital spent building over the 6-year record

$3.1B written down across 1 year (2025): goodwill the company has already conceded it overpaid for, charged against earnings. A write-down costs no cash (the cash went out when the deal was signed), but it is management marking its own past judgment to market.

Beside that spending sits $1.5B of cumulative amortization of acquired intangibles charged against earnings since fiscal 2019 (tagged in 6 of those years; 1 year untagged) — the purchase price of past deals, expensed over time.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and amortization summed across the company's full tagged history, write-downs across the 6-year record, from the company's own filings.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2021Stephan D. Scholl$55.5M$47.9M
2022Stephan D. Scholl$7.3M$18.2M$155M
2023Stephan D. Scholl$8.0M$9.8M$246M
2024David D. Guilmette$7.3M$7.1M$131M
2024Stephan D. Scholl$12.9M$5.8M$131M
2025David D. Guilmette$10.6M−$4.6M$250M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership2.1%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • CEO pay ratio168:1

    What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.

  • Stock-based compensation$19M

    The slice of the business handed to employees in shares in fiscal 2025, 0.8% of revenue. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Revenue recognition, Acquisitions as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Commercial Services & Supplies

The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDGross marginmedian over the recordOp. marginmedian over the recordROICmedian over the recordOwner earn. marginmedian over the record
ETSYEtsy Inc.$2.9B70%10.5%24%26%
CBZCBIZ$2.8B14%8.5%5%9%
ZZillow Group Inc. Class C Capital Stock$2.6B78%-8.9%-3%10%
ALITAlight Inc.$2.3B34%-3.6%-1%9%
EXLSExlService$2.1B36%12.5%14%12%
FICOFair Isaac$2.0B73%30.6%35%29%
WSEWise Group plc$1.9B47.1%43%1y369%
WEXWEX Inc.$1.8B45%29.9%7%25%
Group median45%11.5%11%18%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Alight Inc. has delivered.

Alight Inc.’s latest year runs above its own through-cycle margin — the reported figure may flatter a peak. So the tool opens on the through-cycle base, Graham’s averaging cutting both ways; clear the toggle below to read the latest year exactly as reported.

$

Through the cycle, Alight Inc. earns about $196M on its 8.7% median owner-earnings margin. This year’s 11.1% margin runs above that; the reported figure may flatter a peak you'd be paying on. Normalize, below, values the price on that through-cycle figure rather than the latest year. It comes pre-checked here for that reason, the same rule that already normalizes a trough; clear it to price the year as filed.

Base

The assumptions

9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’22→’25−2%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $249M on 26M shares outstanding (a weighted basic average, the only count this filer tags); net debt $1.8B. The base opens on the through-cycle figure (the latest year sits above the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Alight Inc. (ALIT), the owner's record," https://ownerscorecard.com/c/ALIT, data as of 2026-08-17.

Manual order: ← ALHC its page in the Manual ALK →

Industry order: ← AKAM the Commercial Services & Supplies chapter ALLE →