← All companies ← ATLCZ Manual ATNI → ← APTV Auto Components AUR →
ATMU, Atmus Filtration Technologies Inc.
Atmus is one of the global leaders of filtration products for on-highway commercial vehicles and off-highway agriculture, construction, mining and power generation vehicles and equipment.
Atmus designs and manufactures advanced filtration products, principally under the Fleetguard brand, that enable lower emissions and provide superior asset protection.
Building on Atmus' more than 65-year history, Atmus continues to grow and differentiate itself through its global footprint, comprehensive offering of premium products, technology leadership and multi-channel path to market.
The business
What it sells, where the money comes from, the kind of company it is.
Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~38 days after · the wire records it on arrival
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What it is
- Revenue is led by Fuel (45%) and Lube (20%), with 2 more lines behind.
- What moves the needle
- Gross margin has run about 27% and operating margin about 15% through the cycle, a solid spread between what it charges and what the product costs to make. That margin has held in a narrow 13%–17% band over the years, so steadiness itself is the evidence — the lever is unit growth and cost discipline, not a moving line. Inventory runs near 16% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. Read this kind of business on volume, mix and the cost of the platform. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has run high across the record (median 36%, above 15% in 5 of 5 years), though buybacks and expensed R&D and brands shrink the capital base, so the figure overstates the underlying economics. The steadier read is owner earnings: roughly 8% of revenue reaches owners as cash, consistently. Whether these returns reflect real pricing power or an accounting artifact is the judgment the 10-K is for.
Every line is arithmetic on the company's filings, shown in full in the sections below.
Where the money comes from
read the 10-K →Revenue spreads across 4 lines, the largest Fuel at 45%.
- Fuel45%$798M
- Lube20%$349M
- Other18%$316M
- Air17%$302M
From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.
The record
Ten years of arithmetic, read across the cycle.
The record, 2021–2025
realized figures from each filing · older years to the left| 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | TTMTTMJun 2026 | |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| $1.4B | $1.6B | $1.6B | $1.7B | $1.8B | $1.9B | RevenueRevenue |
| $349M | $359M | $433M | $462M | $498M | $548M | Gross profitGross prof. |
| 24% | 23% | 27% | 28% | 28% | 29% | Gross marginGross mgn |
| 9% | 9% | 11% | 11% | 10% | 10% | SG&A / revenueSG&A/rev |
| 3% | 2% | 3% | 2% | 2% | 2% | R&D / revenueR&D/rev |
| $214M | $204M | $248M | $266M | $299M | $326M | Operating incomeOp. inc. |
| 14.8% | 13.1% | 15.3% | 15.9% | 16.9% | 17.2% | Operating marginOp. mgn |
| $217M | $212M | $226M | $235M | $266M | — | Pretax incomePretax |
| $170M | $170M | $171M | $186M | $207M | $215M | Net incomeNet inc. |
| 21% | 20% | 24% | 21% | 22% | 22% | Effective tax rateTax rate |
| Cash flow & returns | ||||||
| $210M | $166M | $189M | $105M | $203M | $246M | Operating cash flowOp. cash |
| $22M | $22M | $22M | $25M | $30M | $39M | Depreciation & amortizationD&A |
| $18M | ($26M) | ($11M) | ($117M) | ($47M) | ($23M) | Working capital & otherWC & other |
| $33M | $38M | $46M | $49M | $54M | $55M | CapexCapex |
| 2.3% | 2.4% | 2.8% | 2.9% | 3.1% | 2.9% | Capex / revenueCapex/rev |
| $177M | $128M | $143M | $57M | $149M | $190M | Owner earningsOwner earn. |
| 12.3% | 8.2% | 8.8% | 3.4% | 8.4% | 10.0% | Owner earnings marginOE mgn |
| $177M | $128M | $143M | $57M | $149M | $190M | Free cash flowFCF |
| 12.3% | 8.2% | 8.8% | 3.4% | 8.4% | 10.0% | Free cash flow marginFCF mgn |
| — | $0 | $0 | $8M | $17M | $18M | Dividends paidDiv. paid |
| — | $0 | $0 | $20M | $61M | — | BuybacksBuybacks |
| ($33M) | ($38M) | ($46M) | ($49M) | ($54M) | — | Investing cash flowInv. cash |
| ($177M) | ($128M) | $25M | ($36M) | ($102M) | — | Financing cash flowFin. cash |
| — | $0 | $0 | ($5M) | $5M | — | Exchange-rate effectFX |
| $0 | $0 | $168M | $16M | $52M | — | Change in cashΔ cash |
| 39% | 36% | 37% | 33% | 33% | 21% | ROICROIC |
| 40% | 37% | 212% | 82% | 55% | 47% | Return on equityROE |
| — | 37% | 212% | 78% | 50% | 43% | Retained to equityRetained/eq |
| Balance sheet | ||||||
| $0 | $0 | $168M | $184M | $236M | $259M | Cash & investmentsCash+inv |
| — | $174M | $247M | $254M | $320M | $317M | ReceivablesReceiv. |
| — | $245M | $250M | $267M | $282M | $297M | InventoryInvent. |
| — | $146M | $237M | $193M | $202M | $221M | Accounts payablePayables |
| — | $273M | $260M | $328M | $401M | $393M | Operating working capitalOper. WC |
| — | $500M | $693M | $755M | $892M | $965M | Current assetsCur. assets |
| — | $331M | $375M | $345M | $368M | $364M | Current liabilitiesCur. liab. |
| — | 1.5× | 1.8× | 2.2× | 2.4× | 2.7× | Current ratioCurr. ratio |
| — | $148M | $175M | $186M | $197M | — | Net PP&ENet PP&E |
| — | $85M | $85M | $85M | $85M | $303M | GoodwillGoodwill |
| — | $867M | $1.1B | $1.2B | $1.4B | $1.9B | Total assetsAssets |
| — | $0 | $600M | $593M | $570M | $998M | Total debtDebt |
| — | $0 | $432M | $408M | $334M | $739M | Net debt / (cash)Net debt |
| 266.9× | 291.3× | 9.6× | 6.6× | 9.0× | 7.4× | Interest coverageInt. cov. |
| — | $412M | $1.0B | $963M | $972M | — | Total liabilitiesTotal liab. |
| $428M | $456M | $81M | $227M | $379M | $455M | Shareholders’ equityEquity |
| — | 0.0% | 0.4% | 0.7% | 0.7% | 0.7% | Stock comp / revenueSBC/rev |
| Per share | ||||||
| 83.3M | 83.3M | 83.4M | 83.6M | 82.8M | 82.0M | Shares out (diluted)Shares |
| $17.27 | $18.75 | $19.52 | $19.97 | $21.31 | $23.17 | Revenue / shareRev/sh |
| $2.04 | $2.05 | $2.05 | $2.22 | $2.50 | $2.62 | EPS (diluted)EPS |
| $2.12 | $1.54 | $1.72 | $0.68 | $1.80 | $2.32 | Owner earnings / shareOE/sh |
| $2.12 | $1.54 | $1.72 | $0.68 | $1.80 | $2.32 | Free cash flow / shareFCF/sh |
| — | $0.00 | $0.00 | $0.10 | $0.21 | $0.22 | Dividends / shareDiv/sh |
| $0.40 | $0.45 | $0.55 | $0.58 | $0.65 | $0.67 | Cap. spending / shareCapex/sh |
| $5.13 | $5.47 | $0.97 | $2.72 | $4.57 | $5.55 | Book value / shareBVPS |
| 4-yr | 5-yr | |
|---|---|---|
| Revenue / share | +5.4%/yr | +5.4%/yr (4-yr) |
| Owner earnings / share | −4.0%/yr | −4.0%/yr (4-yr) |
| EPS | +5.2%/yr | +5.2%/yr (4-yr) |
| Capital spending / share | +12.9%/yr | +12.9%/yr (4-yr) |
| Book value / share | −2.9%/yr | −2.9%/yr (4-yr) |
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedEach year's operating cash, by what management did with it: the mix, and how it drifts.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2025 the business reported $207M of profit but $149M of owner earnings: $59M less than the profit line, taken out by capital spending and the timing of cash.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Reported net income | $207M | $186M | $171M | $170M | $170M |
| Depreciation & amortizationnon-cash charge added back | +$30M | +$25M | +$22M | +$22M | +$22M |
| Stock-based compensationreal costnon-cash, but a real cost | +$12M | +$12M | +$7M | — | — |
| Working capital & othertiming of cash in and out, other non-cash items | −$47M | −$117M | −$11M | −$26M | +$18M |
| Cash from operations | $203M | $105M | $189M | $166M | $210M |
| Capital expenditurecash put back in to keep running and to grow | −$54M | −$49M | −$46M | −$38M | −$33M |
| Owner earnings | $149M | $57M | $143M | $128M | $177M |
| Owner-earnings marginowner earnings ÷ revenue | 8% | 3% | 9% | 8% | 12% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $12M), owner earnings is nearer $136M.
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- ComfortableOperating income $299M ÷ interest expense $33M
What this means
Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.
- How heavy is the debt, net of cash? $334M · 1.1× operating profitModest net debtCash $236M − debt $570M
What this means
Netting $236M of cash and short-term investments against $570M of debt leaves $334M owed, about 1.1× a year's operating profit (1.9× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Long (60+ days)DSO 66 + DIO 81 − DPO 58 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Very high (≥25%) through the cycle5-yr median, range 33%–39%; 33% latest = NOPAT $233M ÷ invested capital $712MIndustry peers: median 12%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 5 years (it ran 33% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- Solid through the cycle5-yr median margin, range 3%–12%; latest $149M = operating cash $203M − maintenance capex $54MIndustry peers: median 6%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 8% of revenue this year, a 8% median across 5 years. Treating stock comp as the real expense it is (less $12M of SBC) leaves $136M.
- Mostly cash-backedCash from ops $203M ÷ net income $207M
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Returns about halfDividends + buybacks $78M ÷ Owner Earnings $149M — this fiscal year
What this means
Of $149M Owner Earnings, $78M (52%) went back to shareholders, $17M dividends, $61M buybacks. Net of $12M stock comp, the real buyback was about $48M. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does. This year's proportion is 52%; across the record (2021–2025) it is 16%, the capital-allocation section below.
- Investing or harvesting? 1.80×ExpandingCapex $54M ÷ depreciation & amortization as filed $30M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
The promise and the pay packet
- Is the buyback buying ownership, or mopping up? 0.7%The buyback only stands stillStock compensation $12M (fiscal 2025), 0.7% of revenue · repurchases $61M · diluted shares -0.6% since 2022
What this means
Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.
Graham’s defensive tests · 2 of 5 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size NearRevenue ≥ $2B · $1.8B
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 2.42×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt NearDebt ≤ working capital · $570M vs $524M WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability PassA profit every year (5-yr record) · no losses
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record MissUninterrupted dividends · 2 of 5 yrs
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $2.31/share (latest year $2.54), the averaged base the calculator's gate runs on, and book value is $4.64/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2021–2025
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 5 of 5
What this means
Never lost money over the record, the earnings stability Graham insisted on.
- Return on capital ≥ 15% 4 of 4 yrs
What this means
A moat shows up as a high return on invested capital that holds year after year, not one good vintage.
- Operating margin 14% → 16% (2-yr avg ends)
In the filing’s words The filing ties gains to its own pricing, but names price competition too — pricing power that is real yet contested, not unopposed. The margin shows who is winning.
What this means
Through the cycle the operating margin widened — about 14% early to 16% lately, median 15% — pricing power intact or improving.
- Reinvestment, incremental ROIC returns capital
What this means
The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.
- Owner earnings growth −9%/yr
What this means
Owner earnings shrank about 9% a year over the record.
- Worst year 2022 · 13.1% op. margin
What this means
Stayed profitable even in its hardest year, the resilience that survives recessions.
- Share count −0.2%/yr
What this means
Roughly flat share count, little dilution, little buyback.
- Dividend record rising
What this means
Paid and raised the dividend across the record, the continuity Graham prized.
- How management talks about it Owner’s terms
What this means
Returns have thinned, but the filing discusses it in an owner’s vocabulary rather than selling past it — candor about a hard stretch counts for more than an adjective.
All figures as filed; the source filing is linked above.
Current Position
as of the latest quarter, Jun 30, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$259M
- Receivables$317M
- Inventory$297M
- Other current assets$92M
- Debt due within a year$6M
- Accounts payable$221M
- Other current liabilities$137M
From the company's latest filing.
How the cash was used, 2021–2025
Over the record, the business generated $873M of operating cash; how management split it reads as a cash builder, a large share of cash simply built up on the balance sheet.
- Reinvested$219M · 25%
- Dividends$26M · 3%
- Buybacks$81M · 9%
- Retained (debt / cash)$547M · 63%
- Returned to owners$106M
16% of the owner earnings the business produced over the span, $26M as dividends and $81M as buybacks.
- Source of fundingOperating cash
Operating cash covered reinvestment and returns; over the span cash and short-term investments rose $259M.
- Average price paid for buybacks$40.47
Across the years where the filing reports a share count, 2M shares were bought for $61M, about $40.47 each.
- Net change in share count−1.6%
The diluted count fell from 83M to 82M, so the buybacks outran the stock issued to staff.
- Dividend record$0.21/sh
Paid in 2 of the years on record. It was never cut over the span.
- Return on what it retained−4%
Of the earnings it kept rather than paid out ($799M over the span), annual owner earnings (first three years vs last three) fell $33M, so each retained $1 gave back about 0.04 of yearly owner earnings. Buffett's test, run on owner earnings instead of market value.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid.
- Insider ownership<1%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
- CEO pay ratio153:1
What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.
- Stock-based compensation$12M
The slice of the business handed to employees in shares in fiscal 2025, 0.7% of revenue, equal to 4.1% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
What an owner would ask, FY2025
read the 10-K →- How much of the revenue rides on one buyer?≈$357M · 19% of revenue on the largest customer (TTM)
“Cummins is Atmus' largest customer and accounted for approximately 18.8% of Atmus' net sales in 2025.”verify →
- Which reported numbers are a judgment call?Management names Revenue recognition, Income taxes as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, Auto Components
The same industry, side by side on owner economics. Each column names the period it is read over; the group median at the foot is the line to read each figure against.
| Company | Revenuelatest FY, USD | Gross marginmedian over the record | Op. marginmedian over the record | ROICmedian over the record | Owner earn. marginmedian over the record |
|---|---|---|---|---|---|
| MODModine Manufacturing Company | $3.2B | 17% | 5.4% | 12% | 3% |
| ALSNAllison Transmission Holdings Inc. | $3.0B | 48% | 29.0% | 21% | 23% |
| CPSCooper-Standard Holdings Inc. | $2.7B | 11% | 2.8% | 7% | -1% |
| GNTXGentex | $2.5B | 36% | 23.7% | 22% | 21% |
| DORMDorman Products Inc. | $2.1B | 37% | 13.4% | 14% | 7% |
| SMPStandard Motor Products Inc. | $1.8B | 29% | 8.0% | 11% | 5% |
| ATMUAtmus Filtration Technologies Inc. | $1.8B | 27% | 15.3% | 36% | 8% |
| THRMGentherm Inc | $1.5B | 29% | 8.0% | 9% | 6% |
| Group median | — | 29% | 10.7% | 13% | 7% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Atmus Filtration Technologies Inc. has delivered.
Through the cycle, Atmus Filtration Technologies Inc. earns about $149M on its 8.4% median owner-earnings margin. This year’s 8.4% margin runs in line with that. Normalize, below, values the price on that through-cycle figure rather than the latest year.
—
9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Owner earnings $190M on 82M shares outstanding, per the 10-Q cover, as of 2026-07-31; net debt $739M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← ATLCZ its page in the Manual ATNI →
Industry order: ← APTV the Auto Components chapter AUR →