Owner Scorecard


← All companies ← BANFP Manual BATRA → ← BANFP Banks BAP →

BANR, Banner Corporation

Banks financial

A balance-sheet business, read on book value, net interest margin and credit losses rather than an earnings multiple.

The Bank is a regional bank that offers a wide variety of commercial banking services and financial products to individuals, businesses and public sector entities in its primary market areas.

Latest annual: FY2025 10-K
BANR · Banner Corporation
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$588M
Vital signs · FY2025

Next report Est. 11/2–11/6 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~36 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
Net interest margin, loan losses, and book value. A lender is read on the quality of its balance sheet, not an earnings multiple, and the worst year of credit losses matters more than the best. On its own account, the filing leans hardest on supplier & input dependence, set against the numbers in what the filing emphasizes, below.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Is it a good business?

  • Adequate
    Net income $195M ÷ equity $1.9B
    Industry peers: median 11%
    What this means

    The bank's north star, what it earns on shareholders' capital. Cost of equity is roughly 10%, so a return durably above that builds value and below it destroys it. One year is noisy; the durability across a full credit cycle is what counts.

  • Solid
    Net income ÷ (equity − goodwill $373M − intangibles $0)
    Industry peers: median 14%
    What this means

    The cleaner return, stripping out the goodwill paid for past acquisitions. This is the number a buyer of the whole bank actually earns on the hard capital.

  • Not enough data
    Industry peers: median 58%
    What this means

    Noninterest expense or revenue missing.

Is it sound?

  • Capital (equity / assets) 11.9%
    Well capitalized
    Equity $1.9B ÷ assets $16.4B
    What this means

    A plain-English leverage read: how much of the balance sheet is the owners' own money. This is a rough proxy; the regulatory figure is the CET1 ratio, which is risk-weighted and reported in the filing. The point is the same, how much loss the bank can absorb before depositors are at risk.

  • Deposit-funded
    Deposits $13.7B ÷ assets $16.4B
    What this means

    Low-cost, sticky deposits are a bank's real moat, the cheap raw material it lends out at a spread. A bank funded mostly by deposits earns more durably than one that rents its money in the wholesale market.

  • Credit cost (provision / NII) 2%
    Low
    Provision for credit losses $13M ÷ net interest income $588M
    What this means

    What the bank set aside this year against loans going bad, as a share of its lending income. This swings hard with the cycle, low in good years and spiking in recessions, so read it across the record, not in one year. Disciplined underwriting shows up as low, stable provisions through a downturn.

The franchise and the credit cycle

  • A true franchise
    Noninterest-bearing deposits $4.5B ÷ deposits $13.7B
    What this means

    The share of deposits the bank pays nothing for — checking accounts that stay through rate cycles. This is the deposit moat in one number: a high share means cheap, sticky raw material for lending; a low share means the funding reprices with every rate move. Buffett's Wells letter is built on exactly this economics.

  • Disciplined book
    Charge-offs net of recoveries $7M ÷ loans $11.7B (avg of year-ends) · allowance held at 1.37% of loans
    What this means

    Loans actually written off, net of what was later recovered — the realized truth the provisions were guessing at. Graham's rule applies doubly here: the worst year in the record, not the average, is the read, because a loan book's sins are committed in the good years and confessed in the bad ones.

  • Manageable
    Pre-tax, as filed for FY2025: HTM at cost $961M − fair value $815M = $147M, against equity less goodwill (intangibles not separately tagged) $1.6B
    What this means

    Bonds held to maturity are carried at cost, so rate rises open a gap that only shows in this disclosure. Stated equity already carries every available-for-sale mark through accumulated other comprehensive income; the held-to-maturity book's gap sits outside equity, which is why it is read here. The figure is pre-tax as the filer states it — the true after-tax dent depends on a deferred-tax position the record does not carry. The gap never hits earnings if the bank can hold on, which is precisely why the reader checks whether it could be forced to sell: the 2023 bank failures were this number meeting deposit flight. The record carries no stated uninsured figure for this filer; its franchise leg: noninterest-bearing deposits, 33% of the base.

All figures as filed; the source filing is linked above.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Net income
2021Mark J. Grescovich$2.6M$3.4M
2022Mark J. Grescovich$3.1M$3.3M
2023Mark J. Grescovich$3.0M$2.6M
2024Mark J. Grescovich$3.2M$3.9M
2025Mark J. Grescovich$3.6M$3.3M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Net income is the whole business's, as filed, for the same fiscal years.

  • Insider ownership<1%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • CEO pay ratio46:1

    What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.

Peers, Banks

The same industry, side by side on the bank lens. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDROEmedian over the recordROTCEmedian over the recordEfficiencymedian over the recordNII / assetsmedian over the recordNoninterest-bearing sharelatest FY
MBINMerchants Bancorp$681M15%15%32%2.4%5%
FFINFirst Financial Bankshares$632M13%16%48%3.2%25%
BANRBanner Corporation$588M10%1y12%1y3.6%1y33%
LOBLive Oak Bancshares Inc.$578M9%9%65%2.9%4%
FBKFB Financial Corporation$560M9%12%67%3.2%19%
CCBCoastal Financial Corporation$542M11%11%58%3.7%14%
CVBFCVB Financial Corporation$515M10%14%43%3.0%56%
GABCGerman American Bancorp Inc.$487M11%14%58%3.1%28%
Group median10%13%3.2%22%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

A bank / financial isn't read on an owner-earnings DCF; its economics live on the balance sheet (book value, the return earned on it, and the cash the assets throw off).

Cite: Owner Scorecard, "Banner Corporation (BANR), the owner's record," https://ownerscorecard.com/c/BANR, data as of 2026-08-17.

Manual order: ← BANFP its page in the Manual BATRA →

Industry order: ← BANFP the Banks chapter BAP →