Owner Scorecard


← All companies ← BG Manual BGDE → ← BEN Capital Markets & Asset Management BGDE →

BGC, BGC Group Inc.

An exchange, a toll booth on trading and the market data that trading generates.

We are a leading global marketplace, data, and financial technology company across the ECS and financial markets.

We specialize in the brokerage and trade execution of a broad range of ECS products, including listed derivatives and physical commodities in the oil and refined, and environmental and energy transition, markets, as well as ship chartering.

Latest annual: FY2025 10-K
BGC · BGC Group Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$2.4B
+34.7% YoY · 8% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $2.8B 5-yr avg $1.8B
Operating margin 15.1% 5-yr avg 12.6%
Net margin 7.2% 5-yr avg 5.8%
Return on equity 18% 5-yr avg 14%

Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~41 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
Trading volume and the data franchise. What decides it: volumes across its markets, which spike when volatility does; the network economics of a deep liquidity pool rivals cannot easily replicate; and the recurring, high-margin market-data and listing fees layered on top. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Operating margin has been modest for a fee business (median 13%). It earns this on little capital, so return on equity has run near 11%, the leverage of a model that needs almost no plant to grow. A high return that does not fade can mark a moat, but whether the volumes and the data franchise hold their pricing is what the 10-K settles, not the multiple.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMJun 2026
Income statement
$1.6B$1.8B$1.6B$1.8B$1.7B$1.7B$1.4B$1.6B$1.8B$2.4B$2.8BRevenueRevenue
19.2%12.6%19.2%8.7%8.8%14.8%11.0%8.4%14.6%14.2%15.1%Operating marginOp. mgn
11.9%2.9%12.6%2.5%3.0%9.2%4.2%2.4%6.8%6.3%7.2%Net marginNet mgn
$120M$4M$172M$117M$72M$177M$97M$58M$173M$214MPretax incomePretax
$185M$51M$202M$44M$51M$153M$59M$39M$123M$155M$199MNet incomeNet inc.
47%37%43%29%13%40%33%29%31%30%Effective tax rateTax rate
Cash flow & returns
($124M)$368M($92M)$194M$272M$407M$214M$390M$286M$373M$484MOwner earningsOwner earn.
$386M($113M)$9M($43M)($78M)$121M($53M)($91M)($97M)($283M)Investing cash flowInv. cash
($258M)($238M)$51M$18M($13M)($820M)($233M)($147M)($149M)$21MFinancing cash flowFin. cash
$118K$3M($11M)$3M$993K($5M)($3M)$3M($9M)$7MExchange-rate effectFX
($22M)$203M($380M)$219M$213M($287M)($65M)$171M$60M$140MChange in cashΔ cash
16%8%26%7%7%25%9%4%14%16%18%Return on equityROE
1%−23%−4%−22%−1%22%7%2%10%12%14%Retained to equityRetained/eq
Balance sheet
$5.0B$5.4B$3.4B$3.9B$4.0B$3.3B$3.1B$3.2B$3.6B$4.4B$5.8BTotal assetsAssets
$536M$513M$337M$415M$596M$554M$485M$656M$712M$852M$767MCash & investmentsCash+inv
$3.4B$4.2B$2.5B$3.2B$3.1B$2.7B$2.3B$2.3B$2.5B$3.3BTotal liabilitiesTotal liab.
$53M$46M$25M$24M$21M$19M$16M$0Redeemable interestsRedeemable
$450M$506M$95M$50M$57M$44M$64M$13M$181M$173MNoncontrolling interestsNCI
$1.2B$634M$768M$675M$754M$620M$670M$885M$899M$972M$1.1BShareholders’ equityEquity
Per share
433M454M322M472M547M540M499M490M479M481M479MShares out (diluted)Shares
$3.59$3.85$4.98$3.73$3.09$3.08$2.82$3.28$3.78$5.08$5.75Revenue / shareRev/sh
$0.43$0.11$0.63$0.09$0.09$0.28$0.12$0.08$0.26$0.32$0.42EPS (diluted)EPS
$-0.29$0.81$-0.29$0.41$0.50$0.75$0.43$0.80$0.60$0.78$1.01Owner earnings / shareOE/sh
$0.39$0.44$0.72$0.41$0.11$0.03$0.03$0.04$0.07$0.08$0.08Dividends / shareDiv/sh
$2.73$1.40$2.39$1.43$1.38$1.15$1.34$1.81$1.88$2.02$2.31Book value / shareBVPS

The diluted share count moved ×1/1.41 into 2018 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.

The diluted share count moved ×1.47 into 2019 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.

Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+3.9%/yr+10.4%/yr
Owner earnings / share+9.3%/yr
EPS−3.1%/yr+28.2%/yr
Dividends / share−16.1%/yr−6.0%/yr
Capital spending / share+0.9%/yr−4.5%/yr
Book value / share−3.3%/yr+8.0%/yr
III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Is it a good business?

  • Modest fee margin
    Operating income $347M ÷ revenue $2.4B
    Industry peers: median 27%
    What this means

    The heart of a exchange: how much of each fee dollar survives the cost of running the business. Revenue is a toll on trading volume plus the recurring market-data and listing fees the venue generates, protected by the network economics of a deep liquidity pool that rivals cannot easily replicate. A high margin held for years, through a market it does not control, is the operational mark of a real franchise.

  • Net margin 6.3%
    Solid
    Net income $155M ÷ revenue $2.4B
    What this means

    What reaches the owner after tax and interest. For a capital-light fee business this should be a wide share of revenue; when it is thin despite a high operating margin, debt taken on for acquisitions is usually the reason, so read it next to the balance sheet.

  • Strong
    Net income $155M ÷ equity $972M
    Industry peers: median 14%
    What this means

    Because the business ties up little capital, a healthy fee stream throws off a high return on the equity behind it. Read it with the buyback record: returning capital lifts this ratio honestly, but heavy debt taken to do so can flatter it.

All figures as filed; the source filing is linked above.

Acquisitions & goodwill

from the balance sheet & the 10-year cash-flow record

Goodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.

Goodwill & intangibles$1.1B24% of all assets; the premium carried on the balance sheet for businesses acquired
Against book equity67%goodwill is this share of book equity; the rest is the company’s own retained and paid-in capital
Cash spent acquiring$944Mover 17 years since fiscal 2009 buying other businesses, against $232M of capital spent building over the 10-year record

None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.

Beside that spending sits $286M of cumulative amortization of acquired intangibles charged against earnings since fiscal 2010 — the purchase price of past deals, expensed over time.

Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend and amortization summed across the company's full tagged history, write-downs across the 10-year record, from the company's own filings.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2020Mr. H. Lutnick$12.0M$12.2M$272M
2021Mr. H. Lutnick$19.8M$19.9M$407M
2022Mr. H. Lutnick$13.0M$13.1M$214M
2023Mr. H. Lutnick$17.0M$17.1M$390M
2024Mr. H. Lutnick$15.0M$16.9M$286M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership<1%

    The stake all directors and executive officers hold together, per the 2025 proxy: skin in the game, the first thing Munger reads.

  • CEO pay ratio117:1

    What the chief earns for every dollar the median employee makes, per the 2025 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.

What an owner would ask, FY2025

read the 10-K →
  • How much of the revenue rides on one buyer?
    ≈$650M · 24% of revenue on the largest customers (TTM)
    “For the year ended December 31, 2025, on a consolidated basis, our top ten customers, collectively, accounted for approximately 23.6% of our total revenues.”verify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Capital Markets & Asset Management

The same industry, side by side on fee margins. Each column names the period it is read over; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDOp. marginmedian over the recordNet marginmedian over the recordROEmedian over the record
NDAQNasdaq Inc.$8.3B24.4%17.8%13%
CMECME Group Inc.$6.5B60.9%54.9%10%
CBOECboe Global Markets Inc.$4.7B22.4%16.7%14%
HLIHoulihan Lokey$2.6B20.5%16.1%18%
BGCBGC Group Inc.$2.4B13.4%5.3%11%
SEICSEI Investments Company$2.3B26.6%27.0%27%
TWTradeweb Markets Inc.$2.1B34.0%23.5%6%
MRXMarex Group plc$2.0B52.0%12.9%20%
Group median25.5%17.2%14%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what BGC Group Inc. has delivered.

$

Through the cycle, BGC Group Inc. earns about $379M on its 15.5% median owner-earnings margin. This year’s 15.3% margin runs in line with that. Normalize, below, values the price on that through-cycle figure rather than the latest year.

Base

The assumptions

9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25+1%/yr
Owner-earnings growth · ’16→’25+12%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $484M on 475M shares outstanding (a weighted basic average, the only count this filer tags); net debt $1.0B. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "BGC Group Inc. (BGC), the owner's record," https://ownerscorecard.com/c/BGC, data as of 2026-08-17.

Manual order: ← BG its page in the Manual BGDE →

Industry order: ← BEN the Capital Markets & Asset Management chapter BGDE →