Owner Scorecard


← All companies ← CUBI Manual CUZ → ← CTO REITs — Retail FRT →

CURB, Curbline Properties Corp.

Curbline Properties Corp. is the first and only publicly traded company that is focused exclusively on convenience shopping centers, which have historically been owned and managed by private and individual investors in local markets or as part of larger, more diversified real estate portfolios.

The properties generally consist of a homogenous row of primarily small-shop units leased to a diversified mixture of national, regional and local service and restaurant tenants that cater to daily convenience trips from the growing suburban population.

In connection with the Spin-Off, the Company, the Operating Partnership and SITE Centers also entered into a Shared Services Agreement, a Tax Matters Agreement, and Employee Matters Agreement, each as described in further detail in the Information Statement and in Item 7.

Latest annual: FY2025 10-K
CURB · Curbline Properties Corp.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$183M
+51.3% YoY · 36% 3-yr CAGR
Vital signs · TTM, with 4-yr average
Revenue $224M 4-yr avg $118M
Cash margin 60% 4-yr avg 61%
Dividend / operating cash 54% 4-yr avg 21%
Debt / assets 21% 4-yr avg 17%

Next report Est. 10/26–10/30 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~29 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
Occupancy, rents, and the cost of debt. Read on funds from operations and net asset value, because GAAP depreciation distorts the earnings, and a property downturn meets a balance sheet built on leverage. On its own account, the filing leans hardest on debt terms & refinancing, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Operating cash per share has compounded about 35% a year across the record. The dividend takes 54% of FFO, and is covered. Debt is 21% of assets, conservative for a REIT. The quality and location of the properties, the lease terms and occupancy, and the cost of the debt are what the 10-K settles, and no single ratio captures them.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2022–2025

realized figures from each filing · older years to the left
2022’222023’232024’242025’25TTMTTMJun 2026
Income statement
$73M$94M$121M$183M$224MRevenueRevenue
$26M$31M$10M$40M$29MNet incomeNet inc.
Cash flow & returns
$27M$32M$42M$72M$94MDepreciation & amortizationD&A
$50M$59M$54M$125M$134MCash from operationsOp. cash
$0$0$77M$72MDividends paidDiv. paid
Balance sheet
0%0%62%54%Dividend / operating cashPayout
Cash flow & returns
($323M)($186M)($437M)($803M)Investing cash flowInv. cash
$273M$127M$1.0B$342MFinancing cash flowFin. cash
($245K)$131K$626M($337M)Change in cashΔ cash
Balance sheet
$1.4B$2.2B$2.2BReal estate (gross)RE gross
$922M$2.0B$2.5B$2.8BTotal assetsAssets
17%21%Debt / assetsDebt/assets
$26M$0$423M$596MTotal debtDebt
$25M($626M)$134M$441MNet debt / (cash)Net debt
$2M$2M$901K$12M$26MInterest expenseInt. exp.
16.9×21.4×12.4×4.3×2.1×Interest coverageInt. cov.
$59M$91M$556MTotal liabilitiesTotal liab.
$0$773K$4MNoncontrolling interestsNCI
$692M$863M$1.9B$1.9B$2.1BShareholders’ equityEquity
Per share
105M105M105M105M109MShares out (diluted)Shares
$0.00$0.00$0.73$0.66Dividends / shareDiv/sh
$6.60$8.23$18.46$18.13$19.16Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
3-yr5-yr
Revenue / share+35.5%/yr+35.5%/yr (3-yr)
EPS+15.6%/yr+15.6%/yr (3-yr)
Book value / share+40.1%/yr+40.1%/yr (3-yr)
III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Is it a good business?

  • Before capital spending
    Cash from operations $125M · capital spending not separately filed
    What this means

    Owner earnings is what a business produces in cash after the spending needed to keep it competitive. For a property trust that spending cannot be read: the filings mix the money that replaces a roof with the money that buys a building, and management decides which is which. Rather than model the split and publish a single figure, the two ends are shown. The upper end is operating cash, which no owner could exceed. The lower end deducts every dollar of capital spending, which is too harsh, since a trust that is growing is charged for buildings it is adding. A trust whose distribution sits near the lower end is paying it out of the properties; one whose distribution exceeds the upper end is paying it from somewhere else.

  • Ordinary for property
    Cash from operations $125M ÷ real estate at cost $2.2B
    Re-leasing economics, in the filing’s words
    The landlord’s own pricing line11.5%
    “In 2025, the Curbline portfolio achieved cash blended leasing spreads of 11.5% for both new leases and renewals on comparable leases.”
    ✓ every figure is the sentence’s own characters
    The landlord’s own pricing line19.4% · 8.0% · 96.7%
    “Operating highlights for 2025 included: Signed new leases and renewals for approximately 0.5 million square feet of GLA, which included 0.2 million square feet of new leasing volume; For comparable leases executed in 2025, achieved cash new leasing spreads of 19.4% and cash renewal leasing spreads of 8.0%; Aggregate leased rate was 96.7% at December 31, 2025 compared to 95.5% at December 31, 2024; and Aggregate occupancy was 94.1% at December 31, 2025 compared to 93.9% at December 31, 2024.”
    ✓ every figure is the sentence’s own characters
    What this means

    The cash the properties throw off, measured against what they cost to acquire and build rather than against a market value nobody filed. Read it across the record: a portfolio whose yield on cost is rising is either raising rents faster than it is adding buildings, or buying well. Gross cost is used deliberately, so accumulated depreciation cannot shrink the denominator and flatter the return.

  • Covered
    Dividends $77M ÷ cash from operations $125M
    Occupancy at fiscal year end, in the filing’s words
    Occupancy, as filed — the scope is the sentence’s own words96.7% · 94.1%
    “At December 31, 2025, the convenience property portfolio leased and occupancy rates were 96.7% and 94.1%, respectively, and the portfolio ABR per occupied square foot was $34.52, as compared to leased and occupancy rates of 95.5% and 93.9%, respectively, and ABR per occupied square foot of $35.62 at December 31, 2024.”
    Occupancy, as filed — the scope is the sentence’s own words94.1%
    “At December 31, 2025, the aggregate occupancy of the Company's operating shopping center portfolio was 94.1%, and the average ABR per occupied square foot was $34.52.”
    Occupancy, as filed — the scope is the sentence’s own words94.1%
    “The Company's portfolio had a leased rate of 96.7% and an occupancy rate of 94.1%, respectively, as of December 31, 2025, highlighting the portfolio and property type's supply and demand imbalance.”
    ✓ each figure is its sentence’s own characters, dated to the fiscal year end inside the sentence
    What this means

    A REIT must distribute most of its taxable income, so a high payout is normal and the question is whether the cash covers it. This is a harder test than the industry's usual one: funds from operations adds depreciation back without deducting the capital that genuinely keeps buildings competitive, so a distribution can look covered on that measure and still be funded by borrowing or by selling buildings. Above 100% of operating cash, it is being funded by something other than the properties.

  • Withheld — not in the filings' structured data
    What this means

    Funds from operations is defined by the industry's trade association rather than by accounting rules, and no REIT tags it in the structured data behind this site. Rebuilding it from the standard tags misses the figure these companies report by as much as half, because the gains on property sales it must exclude sit behind each filer's own custom tags. Rather than publish an invented number under the industry's name, the record shows the cash the properties actually produced.

Is it sound?

  • Conservative
    Total debt $423M ÷ assets $2.5B
    Industry peers: median 52%
    What this means

    Every REIT runs on leverage; how much is the question. Heavy debt is what turns a property downturn into a wipeout, as 2008 showed, so a conservative balance sheet is part of the moat here, not a drag on it.

  • Strong
    (operating income + depreciation) ÷ interest $12M (including $100K charged into development)
    Industry peers: median 2.4×
    What this means

    How many times the property cash earnings cover the interest bill. The bill counted here is every dollar of interest the trust incurred, including the part it charged into the cost of buildings under construction rather than against this year's earnings — that money is paid to lenders all the same, and leaving it out flatters exactly the trusts doing the most building. Comfortable coverage is what lets a REIT refinance through a tight credit market instead of being forced to sell into one.

  • Consolidated accounts only
    What this means

    These figures are the trust's consolidated accounts. Where a REIT owns buildings through joint ventures it does not control, its share of those properties — and of the debt against them — sits outside every line here, and the filings do not tag it in a form this pipeline can read. Read the equity-method and off-balance-sheet notes in the 10-K before concluding anything about total leverage.

All figures as filed; the source filing is linked above.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid.

  • Insider ownership5%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$13M

    The slice of the business handed to employees in shares in fiscal 2025, 7.1% of revenue, equal to 24.7% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Acquisitions as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Retail REITs

The same industry, side by side on the REIT lens. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDCash marginmedian over the recordCash / assetsmedian over the recordDividend / cashmedian over the recordDebt / assetsmedian over the record
CBLCBL & Associates Properties Inc.$578M38%7.5%31%76%
UEUrban Edge Properties$472M37%4.9%57%55%
AKRAcadia Realty Trust$411M41%3.0%58%39%
IVTInvenTrust Properties Corp.$299M50%4.8%46%24%
BFSSaul Centers Inc.$290M46%6.6%45%52%
CURBCurbline Properties Corp.$183M66%5.0%0%17%1y
WSRWhitestone REIT$161M35%4.3%56%59%
CTOCTO Realty Growth Inc.$150M43%4.9%59%45%
Group median42%4.9%51%48%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

A reit / real estate isn't read on an owner-earnings DCF; its economics live on the balance sheet (book value, the return earned on it, and the cash the assets throw off).

Cite: Owner Scorecard, "Curbline Properties Corp. (CURB), the owner's record," https://ownerscorecard.com/c/CURB, data as of 2026-08-17.

Manual order: ← CUBI its page in the Manual CUZ →

Industry order: ← CTO the REITs — Retail chapter FRT →