Owner Scorecard


← All companies ← DOCU Manual DOMO → ← DAR Agricultural Products FDP →

DOLE, Dole plc

Agricultural Products diversified

Dole plc is a global leader in the production, sourcing, distribution, and marketing of fresh fruits and vegetables.

Our portfolio encompasses more than 300 products, which we grow and source both locally and worldwide from over 100 countries.

As of December 31, 2025, we operate in 30 countries and distribute our products in more than 85 countries through retail, wholesale, foodservice and e-commerce channels.

Latest annual: FY2025 10-K
DOLE · Dole plc
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$9.2B
+8.2% YoY
Vital signs · TTM, with 3-yr average
Revenue $9.5B 3-yr avg $8.6B
Gross margin 7% 3-yr avg 8%
Operating margin 1.7% 3-yr avg 3.0%
ROIC 4% 3-yr avg 11%
Owner-earnings margin 1% 3-yr avg 2%
Free cash flow margin 1% 3-yr avg 2%

Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~41 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is led by Diversified produce (62%) and Tropical fruit (34%), with 2 more lines behind.
What moves the needle
Gross margin has run about 8.4% and operating margin about 3.3% through the cycle, a thin spread that turns the result on volume and the cost of what it sells far more than on the price it sets. That margin has held in a narrow 2.4%–3.3% band over the years, so steadiness itself is the evidence — the lever is unit growth and cost discipline, not a moving line. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has sat near the cost of capital (median 9%). Owner earnings, the cash-based check, have been thin too. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

Diversified produce is 62% of revenue, with Tropical fruit the other meaningful line at 34%.

Revenue by product line, FY2025
  • Diversified produce62%$5.7B
  • Tropical fruit34%$3.1B
  • Commercial cargo2%$189M
  • Health foods and consumer goods2%$162M
  • Other0%$39M
By geographyUnited States34%Other34%United Kingdom11%Spain9%Sweden7%Ireland5%

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2023–2025

realized figures from each filing · older years to the left
2023’232024’242025’25TTMTTMJun 2026
Income statement
$8.2B$8.5B$9.2B$9.5BRevenueRevenue
$694M$718M$714M$694MGross profitGross prof.
8%8%8%7%Gross marginGross mgn
6%6%5%6%SG&A / revenueSG&A/rev
0%0%0%0%R&D / revenueR&D/rev
$272M$281M$223M$161MOperating incomeOp. inc.
3.3%3.3%2.4%1.7%Operating marginOp. mgn
$206M$240M$168MPretax incomePretax
$124M$126M$51M$60MNet incomeNet inc.
21%32%42%52%Effective tax rateTax rate
Cash flow & returns
$299M$263M$123M$175MOperating cash flowOp. cash
$104M$99M$113M$114MDepreciation & amortizationD&A
$64M$30M($48M)($5M)Working capital & otherWC & other
$78M$82M$121M$92MCapexCapex
0.9%1.0%1.3%1.0%Capex / revenueCapex/rev
$221M$180M$2M$83MOwner earningsOwner earn.
2.7%2.1%0.0%0.9%Owner earnings marginOE mgn
$221M$180M$2M$83MFree cash flowFCF
2.7%2.1%0.0%0.9%Free cash flow marginFCF mgn
$1M$926K$2M$3MAcquisitionsAcquis.
$30M$31M$32M$32MDividends paidDiv. paid
$5M$36M($19M)Investing cash flowInv. cash
($230M)($238M)($151M)Financing cash flowFin. cash
$5M($15M)$18MExchange-rate effectFX
$48M$55M($64M)Change in cashΔ cash
18%9%6%4%ROICROIC
9%10%4%4%Return on equityROE
7%7%1%2%Retained to equityRetained/eq
Balance sheet
$277M$336M$274M$299MCash & investmentsCash+inv
$474M$540M$659MReceivablesReceiv.
$430M$509M$424MInventoryInvent.
$649M$712M$762MAccounts payablePayables
$255M$337M$321MOperating working capitalOper. WC
$1.8B$1.8B$1.8BCurrent assetsCur. assets
$1.6B$1.5B$1.4BCurrent liabilitiesCur. liab.
1.2×1.2×1.3×Current ratioCurr. ratio
$1.1B$1.1BNet PP&ENet PP&E
$513M$430M$434M$430MGoodwillGoodwill
$4.4B$4.4B$4.5BTotal assetsAssets
$958M$867M$1.0BTotal debtDebt
$622M$593M$733MNet debt / (cash)Net debt
3.4×3.9×3.4×2.7×Interest coverageInt. cov.
$3.0B$2.9BTotal liabilitiesTotal liab.
$36M$30MRedeemable interestsRedeemable
$106M$108MNoncontrolling interestsNCI
$1.4B$1.3B$1.4B$1.3BShareholders’ equityEquity
0.1%0.1%0.1%0.1%Stock comp / revenueSBC/rev
Per share
95.1M95.5M95.9M95.7MShares out (diluted)Shares
$86.68$88.77$95.65$99.10Revenue / shareRev/sh
$1.30$1.31$0.54$0.62EPS (diluted)EPS
$2.32$1.89$0.02$0.87Owner earnings / shareOE/sh
$2.32$1.89$0.02$0.87Free cash flow / shareFCF/sh
$0.32$0.32$0.33$0.34Dividends / shareDiv/sh
$0.82$0.86$1.27$0.96Cap. spending / shareCapex/sh
$14.58$13.55$14.22$13.88Book value / shareBVPS

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetainedBeyond op. cash

Each year's outlays against its operating cash: the mix, and how it drifts. The hatched cap is spending beyond that year's operating cash — financed from the balance sheet or borrowing, not operations.

FY2023FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business reported $51M of profit but $2M of owner earnings: $50M less than the profit line, taken out by capital spending and the timing of cash.

Reported net income$51M
Owner earnings$2M · 0% of revenue
FY2025FY2024FY2023
Reported net income$51M$126M$124M
Depreciationnon-cash charge added back+$106M+$91M+$94M
Amortization of intangible assetsnon-cash charge added back; the purchase price of past acquisitions, expensed over time+$7M+$8M+$10M
Stock-based compensationreal costnon-cash, but a real cost+$7M+$8M+$6M
Working capital & othertiming of cash in and out, other non-cash items−$48M+$30M+$64M
Cash from operations$123M$263M$299M
Capital expenditurecash put back in to keep running and to grow−$121M−$82M−$78M
Owner earnings$2M$180M$221M
Owner-earnings marginowner earnings ÷ revenue0%2%3%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $7M), owner earnings is nearer ($5M).

Much of fiscal 2025's profit didn't arrive as operating cash; it sits in “working capital & other” above. That can be a real inventory or timing swing, or profit that doesn't run through operating cash at all: a heavy tax year, equity-method earnings, or investment income booked through investing. For a year like this, owner earnings understates the cash earned; the full cash-flow statement carries the rest.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Adequate
    Operating income $223M ÷ interest expense $67M
    What this means

    Comfortable in a normal year, but below the margin of safety Graham looked for. Worth checking how stable the coverage has been across a full cycle.

  • How heavy is the debt, net of cash? $593M · 2.7× operating profit
    Meaningful net debt
    Cash $268M + ST investments $6M − debt $867M
    What this means

    Netting $274M of cash and short-term investments against $867M of debt leaves $593M owed, about 2.7× a year's operating profit (3.9× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Tight
    DSO 21 + DIO 22 − DPO 31 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Solid through the cycle
    3-yr median, range 6%–18%; 6% latest = NOPAT $111M ÷ invested capital $2.0B
    Industry peers: median 6%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 3 years (it ran 6% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Thin through the cycle
    3-yr median margin, range 0%–3%; latest $2M = operating cash $123M − maintenance capex $121M
    Industry peers: median 3%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 0% of revenue this year, a 2% median across 3 years. Treating stock comp as the real expense it is (less $7M of SBC) leaves ($5M).

  • Cash-backed
    Cash from ops $123M ÷ net income $51M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Returned more than it generated
    Dividends + buybacks $32M ÷ Owner Earnings $2M — this fiscal year
    What this means

    The company returned more than it generated: against $2M of Owner Earnings, $32M (1847%) went back to shareholders, $32M dividends, $0 buybacks — the excess came from the balance sheet or borrowing, not the year's operations. Sustained, that pattern draws down cash or adds debt; the net-debt line above shows where it stands.

  • Investing or harvesting? 1.08×
    Maintaining
    Capex $121M ÷ depreciation & amortization as filed $113M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

The promise and the pay packet

  • Sells itself
    Selling and marketing $20M ÷ revenue $9.2B
    What this means

    Sales and marketing as a share of revenue, kept apart from administrative overhead because it answers a different question: how much a business must spend to win the next customer. A company whose product pulls customers in spends little here and keeps the difference; one that must buy its growth is running to stand still, and the spending has to keep rising for revenue to keep rising. Read it beside the growth rate, not alone.

  • Is the buyback buying ownership, or mopping up? 0.1%
    The count is flat
    Stock compensation $7M (fiscal 2025), 0.1% of revenue · no repurchases · diluted shares +0.8% since 2023
    What this means

    Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.

Graham’s defensive tests · 1 of 3 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Pass
    Revenue ≥ $2B · $9.2B
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Miss
    Current ratio ≥ 2× · 1.17×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Miss
    Debt ≤ working capital · $867M vs $257M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $1.06/share (latest year $0.54), the averaged base the calculator's gate runs on, and book value is $14.44/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Jun 30, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$1.8B
  • Cash & short-term investments$299M
  • Receivables$659M
  • Inventory$424M
  • Other current assets$458M
Current liabilities$1.4B
  • Debt due within a year$39M
  • Accounts payable$762M
  • Other current liabilities$638M
Current ratio1.28×all current assets ÷ what's due · Graham looked for 2×
Quick ratio0.98×stricter: inventory excluded
Cash ratio0.21×strictest: cash alone against what's due
Working capital$400Mthe cushion left after near-term bills
Debt due this year vs. cash$39M due · $299M cash covered by cash on hand, no refinancing forced · both figures from the Jun 30, 2026 balance sheet
Revenue, latest quarter vs. a year ago+2.9%the freshest read on whether the business is still growing
Current ratio, recent quarters1.2× → 1.3×
Deeper floors
Tangible book value$574Mequity stripped of goodwill & intangibles
Net current asset value($1.2B)Graham's net-net: current assets less all liabilities
Debt incl. operating leases$1.4B$417M of it operating leases; with finance leases, “total fixed claims” below reaches $1.3B (annual-report basis)
Deferred revenue$49Mcustomer cash collected before delivery; operating float

From the company's latest filing.

Debt by another name. What the business owes on the property, aircraft, stores and equipment it rents rather than owns is a fixed claim due on a schedule; added back to the debt, it is the true leverage. That ladder, operating and finance leases together, and what it adds to the debt on the page above.

Operating leasesFinance leases
'26$102M
'27$93M
'28$70M
'29$58M
'30$54M
later$140M

Lease payments by year, scaled to the largest; “later” is everything beyond year five, shown apart. These are the contractual cash payments, before the interest the filing imputes back out to the balance-sheet liability.

Due in the next 12 months$102Ma fixed cash payment, owed whether or not the business has a good year
Total lease payments$518Mevery year plus the tail, undiscounted: the full cash the leases will take
On the balance sheet$423Mthe present value of those payments, the recognised lease liability

True leverage: debt plus leases

On-balance-sheet debt$867M
Lease obligations (present value)$423M
Total fixed claims on the business$1.3B

Counting the leases the way Buffett does, the fixed claims on this business come to $1.3B, of which the leases are 33%. The lease wall above and the debt schedule together are the calendar of what must be paid, and when.

Lease ladder read from the ASC 842 tags in the company’s Dec 31, 2025 annual report and reconciled: the yearly buckets sum to the undiscounted total, which less the imputed interest equals the balance-sheet liability; a ladder that doesn’t tie out is withheld.

Management, ownership & pay

From the proxy: how much of the business the people running it own, and how they are paid.

  • Stock-based compensation$7M

    The slice of the business handed to employees in shares in fiscal 2025, 0.1% of revenue, equal to 3.1% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Pension & retirement, Income taxes, Acquisitions as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Agricultural Products

The same industry, side by side on owner economics. Each column names the period it is read over; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDGross marginmedian over the recordOp. marginmedian over the recordROICmedian over the recordOwner earn. marginmedian over the record
CHSCOCHS Inc.$35.5B3%1.2%4%2%
ANDEAndersons$11.0B6%1.0%4%1%
SEBSeaboard Corporation$9.7B8%3.5%4%2%
DOLEDole plc$9.2B8%3.3%9%2%
DARDarling Ingredients Inc.$6.1B23%10.1%6%6%
CALMCal-Maine Foods$2.9B21%7.4%11%7%
UVVUniversal Corporation$2.9B18%7.6%8%3%
AGROAdecoagro S.A.$1.4B23%18.6%11%15%
Group median13%5.4%7%2%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Dole plc has delivered.

$
Base

The assumptions

9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · since FY2023−91%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $83M on 94M shares outstanding, per the 10-Q cover, as of 2026-07-29; net debt $733M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Dole plc (DOLE), the owner's record," https://ownerscorecard.com/c/DOLE, data as of 2026-08-17.

Manual order: ← DOCU its page in the Manual DOMO →

Industry order: ← DAR the Agricultural Products chapter FDP →