← All companies ← IRD Manual IREN → ← IHS Telecom Operators KT →
IRDM, Iridium Communications Inc
Iridium Communications Inc is a leading provider of global voice, data, and positioning, navigation and timing satellite services.
We are the only commercial provider of communications services offering true global coverage, connecting people, organizations and assets to and from anywhere, in real time.
Our primary business is to provide voice and data communications services to businesses, U.S. and foreign governments, non-governmental organizations, and consumers via our satellite network, which has an architecture of 66 operational satellites with in-orbit spares and related ground infrastructure.
The business
What it sells, where the money comes from, the kind of company it is.
Next report Est. 10/19–10/26 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~23 days after · the wire records it on arrival
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- What moves the needle
- Operating margin has run about 10% through the cycle, a solid margin the cost base and competition set as much as the price does. The operating margin has swung widely — from 1.8% to 41% over the years — so the through-cycle figure carries more than any single year, and the worst year more than the best. The cash cycle has run negative through the cycle (a median of −134 days): the operation is paid before it pays, so working capital releases cash as the business grows rather than tying it up. Read this kind of business on subscribers, revenue per user, and network capex. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has rarely cleared the cost of capital (median 2%, above 15% in 0 of 8 years). By owner earnings: roughly 35% of revenue reaches owners as cash, consistently. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
Where the money comes from
read the 10-K →45% of revenue comes from outside the United States.
- United States55%$479M
- International35%$309M
- Canada10%$84M
From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.
The record
Ten years of arithmetic, read across the cycle.
The record, 2016–2025
realized figures from each filing · older years to the left| 2016’16 | 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | TTMTTMJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $434M | $448M | $523M | $560M | $583M | $615M | $721M | $791M | $831M | $872M | $884M | RevenueRevenue |
| $389M | $404M | — | — | — | — | — | — | — | — | $835M | Gross profitGross prof. |
| 90% | 90% | — | — | — | — | — | — | — | — | 94% | Gross marginGross mgn |
| 19% | 19% | 19% | 17% | 15% | 16% | 17% | 18% | 20% | 18% | 22% | SG&A / revenueSG&A/rev |
| 4% | 3% | 4% | 3% | 2% | 2% | 2% | 3% | 3% | 2% | 2% | R&D / revenueR&D/rev |
| $176M | $115M | $42M | $10M | $35M | $46M | $77M | $82M | $200M | $236M | $210M | Operating incomeOp. inc. |
| 40.7% | 25.8% | 8.0% | 1.8% | 6.1% | 7.5% | 10.6% | 10.3% | 24.1% | 27.1% | 23.8% | Operating marginOp. mgn |
| $178M | $120M | ($21M) | ($218M) | ($89M) | ($29M) | $11M | ($5M) | $110M | $145M | — | Pretax incomePretax |
| $111M | $234M | ($13M) | ($162M) | ($56M) | ($9M) | $9M | $15M | $113M | $114M | $93M | Net incomeNet inc. |
| 38% | — | — | — | — | — | 3% | — | 11% | 19% | 24% | Effective tax rateTax rate |
| Cash flow & returns | |||||||||||
| $225M | $260M | $264M | $198M | $250M | $303M | $345M | $315M | $376M | $400M | $395M | Operating cash flowOp. cash |
| $49M | $122M | $218M | $298M | $303M | $305M | $303M | $320M | $203M | $210M | $213M | Depreciation & amortizationD&A |
| $51M | ($112M) | $44M | $47M | ($14M) | ($20M) | ($11M) | ($78M) | ($3M) | $24M | $39M | Working capital & otherWC & other |
| $406M | $400M | $391M | $118M | $39M | $42M | $71M | $73M | $70M | $100M | $107M | CapexCapex |
| 93.6% | 89.3% | 74.8% | 21.0% | 6.6% | 6.9% | 9.9% | 9.3% | 8.4% | 11.5% | 12.1% | Capex / revenueCapex/rev |
| $176M | $137M | $46M | $80M | $211M | $261M | $273M | $241M | $306M | $300M | $288M | Owner earningsOwner earn. |
| 40.5% | 30.7% | 8.7% | 14.3% | 36.2% | 42.4% | 37.9% | 30.5% | 36.8% | 34.4% | 32.6% | Owner earnings marginOE mgn |
| ($180M) | ($140M) | ($128M) | $80M | $211M | $261M | $273M | $241M | $306M | $300M | $288M | Free cash flowFCF |
| −41.6% | −31.4% | −24.4% | 14.3% | 36.2% | 42.4% | 37.9% | 30.5% | 36.8% | 34.4% | 32.6% | Free cash flow marginFCF mgn |
| — | — | — | — | — | $0 | $0 | $65M | $65M | $63M | $65M | Dividends paidDiv. paid |
| — | — | — | $0 | $0 | $163M | $257M | $247M | $408M | $186M | — | BuybacksBuybacks |
| ($242M) | ($373M) | ($379M) | ($128M) | ($46M) | ($36M) | ($121M) | ($83M) | ($181M) | ($100M) | — | Investing cash flowInv. cash |
| $224M | $17M | $194M | ($313M) | ($188M) | ($182M) | ($375M) | ($327M) | ($170M) | ($300M) | — | Financing cash flowFin. cash |
| $512K | $144K | ($1M) | $1M | ($1M) | ($288K) | ($625K) | ($1M) | ($3M) | $3M | — | Exchange-rate effectFX |
| $208M | ($96M) | $77M | ($242M) | $14M | $84M | ($152M) | ($97M) | $22M | $3M | — | Change in cashΔ cash |
| 4% | 4% | 1% | 0% | 1% | 1% | 3% | — | 8% | — | — | ROICROIC |
| 8% | 15% | -1% | -11% | -4% | -1% | 1% | 2% | 20% | 25% | 20% | Return on equityROE |
| — | — | — | — | — | −1% | 1% | −6% | 8% | 11% | 6% | Retained to equityRetained/eq |
| Balance sheet | |||||||||||
| $410M | $298M | $273M | $224M | $237M | $321M | $169M | $72M | $94M | $97M | $184M | Cash & investmentsCash+inv |
| $57M | $68M | $71M | $69M | $61M | $63M | $82M | $92M | $99M | $94M | $105M | ReceivablesReceiv. |
| $18M | $20M | $28M | $40M | $32M | $29M | $40M | $91M | $81M | $74M | $63M | InventoryInvent. |
| $11M | $43M | $13M | $7M | $14M | $16M | $21M | $29M | $20M | $18M | $12M | Accounts payablePayables |
| $64M | $45M | $86M | $102M | $79M | $76M | $101M | $154M | $160M | $150M | $156M | Operating working capitalOper. WC |
| $517M | $411M | $390M | $343M | $348M | $424M | $306M | $271M | $293M | $277M | $377M | Current assetsCur. assets |
| $83M | $214M | $263M | $114M | $113M | $109M | $142M | $132M | $169M | $112M | $136M | Current liabilitiesCur. liab. |
| 6.2× | 1.9× | 1.5× | 3.0× | 3.1× | 3.9× | 2.2× | 2.1× | 1.7× | 2.5× | 2.8× | Current ratioCurr. ratio |
| $2.8B | $3.2B | $3.4B | $3.2B | $2.9B | $2.7B | $2.4B | $2.2B | $2.1B | $2.0B | — | Net PP&ENet PP&E |
| $0 | $0 | — | — | — | — | — | $0 | $98M | $99M | $99M | GoodwillGoodwill |
| $3.5B | $3.8B | $4.0B | $3.6B | $3.4B | $3.2B | $3.0B | $2.7B | $2.7B | $2.5B | $2.6B | Total assetsAssets |
| $1.8B | $1.7B | $2.0B | $1.8B | $1.6B | $1.6B | $1.5B | $1.5B | $1.8B | $1.8B | $1.8B | Total debtDebt |
| $1.4B | $1.4B | $1.7B | $1.6B | $1.4B | $1.3B | $1.3B | $1.4B | $1.7B | $1.7B | $1.6B | Net debt / (cash)Net debt |
| 2.3× | 1.3× | — | — | — | — | — | 5.6× | 13.6× | 16.1× | 14.3× | Interest coverageInt. cov. |
| $2.2B | $2.2B | $2.4B | $2.2B | $1.9B | $1.9B | $1.8B | $1.8B | $2.1B | $2.1B | — | Total liabilitiesTotal liab. |
| $1.3B | $1.6B | $1.6B | $1.5B | $1.4B | $1.3B | $1.1B | $888M | $577M | $463M | $473M | Shareholders’ equityEquity |
| 3.2% | 3.6% | 2.8% | 2.7% | 2.9% | 4.4% | 6.1% | 7.3% | 7.6% | 5.9% | 5.6% | Stock comp / revenueSBC/rev |
| Per share | |||||||||||
| 125M | 128M | 109M | 125M | 133M | 134M | 130M | 127M | 120M | 108M | 108M | Shares out (diluted)Shares |
| $3.47 | $3.50 | $4.80 | $4.48 | $4.37 | $4.60 | $5.54 | $6.22 | $6.93 | $8.08 | $8.19 | Revenue / shareRev/sh |
| $0.89 | $1.83 | $-0.12 | $-1.29 | $-0.42 | $-0.07 | $0.07 | $0.12 | $0.94 | $1.06 | $0.86 | EPS (diluted)EPS |
| $1.41 | $1.07 | $0.42 | $0.64 | $1.58 | $1.95 | $2.10 | $1.90 | $2.55 | $2.78 | $2.67 | Owner earnings / shareOE/sh |
| $-1.45 | $-1.10 | $-1.17 | $0.64 | $1.58 | $1.95 | $2.10 | $1.90 | $2.55 | $2.78 | $2.67 | Free cash flow / shareFCF/sh |
| — | — | — | — | — | $0.00 | $0.00 | $0.51 | $0.54 | $0.58 | $0.60 | Dividends / shareDiv/sh |
| $3.25 | $3.12 | $3.59 | $0.94 | $0.29 | $0.32 | $0.55 | $0.58 | $0.58 | $0.93 | $0.99 | Cap. spending / shareCapex/sh |
| $10.76 | $12.46 | $14.70 | $11.66 | $10.63 | $9.65 | $8.67 | $6.98 | $4.81 | $4.29 | $4.38 | Book value / shareBVPS |
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | +9.8%/yr | +13.1%/yr |
| Owner earnings / share | +7.9%/yr | +11.9%/yr |
| EPS | +2.0%/yr | — |
| Capital spending / share | −13.0%/yr | +26.3%/yr |
| Book value / share | −9.7%/yr | −16.6%/yr |
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedEach year's operating cash, by what management did with it: the mix, and how it drifts.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2025 the business turned $114M of profit into $300M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Reported net income | $114M | $113M | $15M | $9M | ($9M) |
| Depreciation & amortizationnon-cash charge added back | +$210M | +$203M | +$320M | +$303M | +$305M |
| Stock-based compensationreal costnon-cash, but a real cost | +$52M | +$63M | +$57M | +$44M | +$27M |
| Working capital & othertiming of cash in and out, other non-cash items | +$24M | −$3M | −$78M | −$11M | −$20M |
| Cash from operations | $400M | $376M | $315M | $345M | $303M |
| Capital expenditurecash put back in to keep running and to grow | −$100M | −$70M | −$73M | −$71M | −$42M |
| Owner earnings | $300M | $306M | $241M | $273M | $261M |
| Owner-earnings marginowner earnings ÷ revenue | 34% | 37% | 31% | 38% | 42% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $52M), owner earnings is nearer $248M.
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- Can it pay its interest? 16.1×ComfortableOperating income $236M ÷ interest expense $15M
What this means
Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.
- How heavy is the debt, net of cash? $1.7B · 7.1× operating profitHeavy net debtCash $97M − debt $1.8B
What this means
Netting $97M of cash and short-term investments against $1.8B of debt leaves $1.7B owed, about 7.1× a year's operating profit (7.5× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Not enough data
What this means
The filing data didn't include the inputs for this check.
Is it a good business?
- Below average through the cycle8-yr median, range 0%–8%; the latest year is left out — large non-operating charges put its operating line well above pretax profitIndustry peers: median 5%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 8 years, so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- High through the cycle10-yr median margin, range 9%–42%; latest $300M = operating cash $400M − maintenance capex $100MIndustry peers: median 7%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 34% of revenue this year, a 35% median across 10 years. Treating stock comp as the real expense it is (less $52M of SBC) leaves $248M.
- Cash-backedCash from ops $400M ÷ net income $114M
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Returns about halfDividends + buybacks $249M ÷ Owner Earnings $300M — this fiscal year
What this means
Of $300M Owner Earnings, $249M (83%) went back to shareholders, $63M dividends, $186M buybacks. Net of $52M stock comp, the real buyback was about $135M. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does. This year's proportion is 83%; across the record (2016–2025) it is 72%, the capital-allocation section below.
- Investing or harvesting? 0.48×HarvestingCapex $100M ÷ depreciation & amortization as filed $210M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
The promise and the pay packet
- Is the buyback buying ownership, or mopping up? 5.9%The count is genuinely shrinkingStock compensation $52M (fiscal 2025), 5.9% of revenue · repurchases $186M · diluted shares -17.1% since 2022
What this means
Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.
Graham’s defensive tests · 1 of 6 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size MissRevenue ≥ $2B · $872M
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 2.48×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt MissDebt ≤ working capital · $1.8B vs $165M WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability MissA profit every year (10-yr record) · 4 loss years
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record MissUninterrupted dividends · 3 of 10 yrs
What this means
An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.
- Earnings growth MissEarnings +33% over the record · −27%
What this means
At least a third more earnings than a decade ago, averaging three years at each end. Net income (not per-share), so stock splits don't distort it, buybacks and dilution show up in the share-count line instead.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $0.76/share (latest year $1.08), the averaged base the calculator's gate runs on, and book value is $4.37/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2016–2025
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 6 of 10
What this means
Lost money in 4 year(s), look at what happened there before trusting the average.
- Return on capital ≥ 15% 0 of 10 yrs
What this means
A moat shows up as a high return on invested capital that holds year after year, not one good vintage.
- Operating margin 25% → 21% (3-yr avg ends)
In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.
What this means
The recent-years average (21%) sits below the early years (25%), but the latest year (27%) is back near the early level: a cyclical trough dragging the window down, not a one-way slide. The through-cycle median is 10% — read it across the cycle, not on the dip.
- Reinvestment, incremental ROIC returns capital
What this means
The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.
- Owner earnings growth +8%/yr
What this means
Owner earnings grew about 8% a year over the record.
- Worst year 2019 · 1.8% op. margin
What this means
Stayed profitable even in its hardest year, the resilience that survives recessions.
- Share count −1.6%/yr
What this means
The share count is shrinking, buybacks are quietly growing your slice of the business.
- Dividend record paid
What this means
Paid a dividend in 3 of the years on record.
All figures as filed; the source filing is linked above.
Current Position
as of the latest quarter, Jun 30, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$184M
- Receivables$105M
- Inventory$63M
- Other current assets$25M
- Debt due within a year$3M
- Accounts payable$12M
- Other current liabilities$121M
From the company's latest filing.
How the cash was used, 2016–2025
Over the record, the business generated $2.9B of operating cash; how management split it reads as a reinvestor, most operating cash is plowed back into the business.
- Reinvested$1.7B · 58%
- Dividends$192M · 7%
- Buybacks$1.3B · 43%
- Returned to owners$1.5B
72% of the owner earnings the business produced over the span, $192M as dividends and $1.3B as buybacks.
- Source of funding−$230M
Reinvestment and shareholder returns ran $230M beyond the operating cash the business generated, so the gap was financed off the balance sheet: cash and short-term investments drew down $226M.
- Average price paid for buybacks—
Buybacks ran $1.3B over the span, but the filings don't tag the share count needed to deduce the average price paid.
- Net change in share count−13.5%
The diluted count fell from 125M to 108M, so the buybacks outran the stock issued to staff.
- Dividend record$0.58/sh
Paid in 3 of the years on record. It was never cut over the span.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.
| Fiscal year | Chief executive | Pay, as filed | “Actually paid” | Owner earnings |
|---|---|---|---|---|
| 2021 | Mr. Desch | $5.4M | $7.7M | $261M |
| 2022 | Mr. Desch | $7.0M | $11.4M | $273M |
| 2023 | Mr. Desch | $9.0M | $4.9M | $241M |
| 2024 | Mr. Desch | $9.2M | $5.6M | $306M |
| 2025 | Mr. Desch | $9.0M | $2.8M | $300M |
Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.
- Insider ownership2.7%
The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.
- CEO pay ratio50:1
What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.
- Stock-based compensation$52M
The slice of the business handed to employees in shares in fiscal 2025, 5.9% of revenue, equal to 21.9% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
Peers, Telecom Operators
The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.
| Company | Revenuelatest FY, USD | Gross marginmedian over the record | Op. marginmedian over the record | ROICmedian over the record | Owner earn. marginmedian over the record |
|---|---|---|---|---|---|
| IDTIDT Corporation | $1.2B | 24% | 2.8% | 75% | 2% |
| KYIVKyivstar Group Ltd. | $1.2B | — | 37.9% | 45% | 35% |
| CALXCalix | $1.0B | 50% | -0.8% | -2% | 3% |
| CCOICogent Communications Holdings Inc. | $976M | 57% | 16.1% | 17% | 14% |
| GOGOGogo Inc. | $910M | 85%1y | 28.4% | 5% | 7% |
| IRDMIridium Communications Inc | $872M | 90%2y | 10.5% | 2% | 35% |
| ATNIATN International Inc. | $728M | — | 2.5% | 1% | 3% |
| GSATGlobalstar Inc. | $273M | 90%2y | -47.3% | -6% | 10% |
| Group median | — | 71% | 6.7% | 3% | 9% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Iridium Communications Inc has delivered.
Through the cycle, Iridium Communications Inc earns about $308M on its 35.3% median owner-earnings margin. This year’s 34.4% margin runs in line with that. Normalize, below, values the price on that through-cycle figure rather than the latest year.
—
9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Owner earnings $288M on 106M shares outstanding, per the 10-Q cover, as of 2026-07-15; net debt $1.6B. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← IRD its page in the Manual IREN →
Industry order: ← IHS the Telecom Operators chapter KT →