Owner Scorecard


← All companies ← LIF Manual LII → ← HGTY Insurance Brokers MMC →

LIFE, Ethos Technologies Inc.

Insurance Brokers financial

Our platform is designed to enable agents to sell more policies and get paid quickly across a broad portfolio of products.

Observed persistency for policies of a particular product type changes over time as activated policies are terminated prior to the end of their terms.

Our external distribution network, which is composed of independent insurance agencies, their affiliated licensed agents, independent agents, third-party fintech companies, and other third parties that refer consumers to, or enable the sale of, insurance products through our platform.

Latest annual: FY2025 10-K
LIFE · Ethos Technologies Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$388M
+52.0% YoY
Vital signs · TTM, with 2-yr average
Revenue $587M 2-yr avg $321M
Operating margin −17.7% 2-yr avg 19.0%
Net margin −18.1% 2-yr avg 18.8%

Next report By 11/13 · the 10-Q for the quarter ended late September · due within 45 days of period end · has filed ~38 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
Commissions on the premiums it places, and organic growth. What decides it: insurance prices in the market, since it earns a slice of them; new business won and kept; and a capital-light fee stream that carries none of the underwriting risk of the insurers it sells for. On its own account, the filing leans hardest on supplier & input dependence, set against the numbers in what the filing emphasizes, below.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Is it a good business?

  • Solid fee margin
    Operating income $73M ÷ revenue $388M
    Industry peers: median 5%
    What this means

    The heart of a insurance broker: how much of each fee dollar survives the cost of running the business. Commissions are a slice of the premiums it places, earned without taking the underwriting risk itself, so it is a capital-light fee stream that rises with new business, retention and the price of insurance. A high margin held for years, through a market it does not control, is the operational mark of a real franchise.

  • Net margin 18.4%
    Wide
    Net income $71M ÷ revenue $388M
    What this means

    What reaches the owner after tax and interest. For a capital-light fee business this should be a wide share of revenue; when it is thin despite a high operating margin, debt taken on for acquisitions is usually the reason, so read it next to the balance sheet.

  • Not enough data
    Industry peers: median 7%
    What this means

    Equity is zero or negative (often from buybacks), so the ratio would mislead.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Jun 30, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$302M
  • Cash & short-term investments$168M
  • Receivables$57M
  • Other current assets$76M
Current liabilities$199M
  • Accounts payable$80M
  • Other current liabilities$119M
Current ratio1.52×all current assets ÷ what's due · Graham looked for 2×
Quick ratio1.52×stricter: inventory excluded
Cash ratio0.85×strictest: cash alone against what's due
Working capital$103Mthe cushion left after near-term bills
Revenue, latest quarter vs. a year ago+113.4%the freshest read on whether the business is still growing
Current ratio, recent quarters2.6× → 1.5×
Deeper floors
Tangible book value$473Mequity stripped of goodwill & intangibles
Net current asset value$82MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$2M$2M of it operating leases

From the company's latest filing.

Management, ownership & pay

From the proxy: how much of the business the people running it own, and how they are paid.

  • Stock-based compensation$11M

    The slice of the business handed to employees in shares in fiscal 2025, 2.7% of revenue, equal to 14.5% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Revenue recognition, Stock compensation as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Insurance Brokers

The same industry, side by side on fee margins. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDOp. marginmedian over the recordNet marginmedian over the recordROEmedian over the record
CRVLCorVel Corp.$959M11.2%8.8%26%
ARXAccelerant Holdings Class A$913M-8.3%-14.2%-98%2y
YBYuanbao Inc.$648M26.4%39%1y
WDHWaterdrop Inc.$590M-0.3%12.7%7%
CCGCheche Group Inc.$446M-4.3%-3.4%-17%
LIFEEthos Technologies Inc.$388M19.0%2y18.8%2y
GSHDGoosehead Insurance$365M17.0%4.6%51%3y
TWFGTWFG Inc.$249M14.8%0.7%4%
Group median11.2%6.7%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Ethos Technologies Inc. has delivered.

$
Base

The assumptions

9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth, delivered
Owner-earnings yield
P/E (2-yr earnings ’24–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $77M on 56M shares outstanding (a weighted basic average, the only count this filer tags); net cash $168M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Ethos Technologies Inc. (LIFE), the owner's record," https://ownerscorecard.com/c/LIFE, data as of 2026-08-17.

Manual order: ← LIF its page in the Manual LII →

Industry order: ← HGTY the Insurance Brokers chapter MMC →