Owner Scorecard


← All companies ← MGRE Manual MGY → ← MESO Biotechnology MRNA →

MGTX, MeiraGTx Holdings plc

Biotechnology consumer brand

We are a vertically integrated, clinical-stage genetic medicines company with a broad pipeline of late-stage clinical programs, including radiation-induced xerostomia, Parkinson's disease and AIPL1-associated retinal dystrophy.

We have two viral vector production facilities for good manufacturing practices, or GMP, internal plasmid production for GMP, as well as an in-house Quality Control hub for stability and release, all fit for Investigational New Drug application (IND) through commercial supply.

We have developed a transformative gene regulation platform using bespoke synthetic riboswitch technology invented in-house that allows for the precise, dose-responsive expression of any transgene under the control of oral small molecules.

Latest annual: FY2025 10-K
MGTX · MeiraGTx Holdings plc
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$81M
+144.6% YoY · 39% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $398M 5-yr avg $36M
Operating margin 46.3% 5-yr avg −386.9%
Owner-earnings margin 3% 5-yr avg −238%
Free cash flow margin 3% 5-yr avg −436%

Next report By 11/13 · the 10-Q for the quarter ended late September · due within 45 days of period end · has filed ~44 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What moves the needle
Operating margin has run around −420% through the cycle, the operating line deeply negative — so the lever is the path to a margin at all: revenue growth against the cost curve and the cash runway, not the level of a margin that isn't there yet. Capital spending runs about 123% of sales, well above depreciation, so the return earned on what it sinks into that plant weighs as much as the margin. Read this kind of business on the pipeline against the patent cliff, and pricing. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median −134%, above 15% in 0 of 5 years). Owner earnings, the cash-based check, have been thin too. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

Most recent quarterly filing 10-Q filed Aug 13, 2026 Source at SEC EDGAR →

Revenue up 8608.6% year over year

figures computed from the filing's XBRL

The record, 2019–2025

realized figures from each filing · older years to the left
2019’192020’202021’212022’222023’232024’242025’25TTMTTMJun 2026
Income statement
$13M$16M$38M$16M$14M$33M$81M$398MRevenueRevenue
351%284%116%292%337%234%71%14%SG&A / revenueSG&A/rev
187%218%177%538%740%359%159%39%R&D / revenueR&D/rev
($58M)($63M)($73M)($116M)($137M)($164M)($106M)$184MOperating incomeOp. inc.
−438.4%−401.9%−193.0%−730.9%−977.8%−493.4%−130.2%46.3%Operating marginOp. mgn
($55M)($58M)($80M)($130M)($84M)($148M)($114M)Pretax incomePretax
($55M)($58M)($80M)($130M)($84M)($148M)($114M)$79MNet incomeNet inc.
Cash flow & returns
$20M($64M)($11M)($73M)($105M)($104M)($46M)$14MOperating cash flowOp. cash
$2M$4M$8M$9M$14M$13M$13M$12MDepreciation & amortizationD&A
$57M($29M)$40M$19M($63M)$5M$33M($96M)Working capital & otherWC & other
$9M$21M$46M$45M$20M$5M$4M$3MCapexCapex
67.6%134.4%122.9%282.4%143.9%14.9%4.7%0.8%Capex / revenueCapex/rev
$18M($68M)($18M)($82M)($119M)($109M)($50M)$10MOwner earningsOwner earn.
134.0%−437.8%−48.8%−514.0%−849.6%−328.9%−61.7%2.6%Owner earnings marginOE mgn
$11M($85M)($57M)($118M)($126M)($109M)($50M)$10MFree cash flowFCF
83.2%−545.5%−150.9%−741.6%−895.6%−328.9%−61.7%2.6%Free cash flow marginFCF mgn
($9M)($37M)($62M)($45M)$34M$23M($4M)Investing cash flowInv. cash
$148M$83M$2M$95M$84M$55M$12MFinancing cash flowFin. cash
$243K$422K($1M)$674K$2M$2M$719KExchange-rate effectFX
$159M($18M)($72M)($22M)$15M($25M)($37M)Change in cashΔ cash
-170%-118%-125%-134%-347%ROICROIC
-29%-24%-43%-110%-61%-218%37%Return on equityROE
−29%−24%−43%−110%−61%−218%37%Retained to equityRetained/eq
Balance sheet
$227M$210M$138M$116M$130M$104M$66M$143MCash & investmentsCash+inv
$21M$10M$707K$3M$3MReceivablesReceiv.
$4M$7M$15M$17M$16M$24M$10M$12MAccounts payablePayables
$5M($6M)($22M)($7M)($9M)Operating working capitalOper. WC
$269M$273M$183M$154M$160M$124M$92M$218MCurrent assetsCur. assets
$49M$54M$68M$82M$67M$61M$123M$58MCurrent liabilitiesCur. liab.
5.5×5.0×2.7×1.9×2.4×2.0×0.7×3.8×Current ratioCurr. ratio
$24M$44M$76M$109M$116M$103M$105MNet PP&ENet PP&E
$324M$364M$320M$318M$327M$270M$244M$396MTotal assetsAssets
$953K$71M$72M$73M$50M$100MTotal debtDebt
($137M)($44M)($57M)($30M)($16M)($43M)Net debt / (cash)Net debt
-1198.6×-450.0×-252.6×-23.5×-10.3×-12.4×-8.7×14.7×Interest coverageInt. cov.
$133M$125M$135M$200M$189M$202M$250MTotal liabilitiesTotal liab.
$191M$239M$185M$118M$138M$68M($6M)$216MShareholders’ equityEquity
119.8%118.3%55.1%179.8%197.7%75.7%27.2%4.8%Stock comp / revenueSBC/rev
Per share
33.2M37.7M44.1M45.2M56.5M69.8M80.4M88.1MShares out (diluted)Shares
$0.40$0.41$0.85$0.35$0.25$0.48$1.01$4.51Revenue / shareRev/sh
$-1.65$-1.54$-1.80$-2.87$-1.49$-2.12$-1.42$0.90EPS (diluted)EPS
$0.54$-1.81$-0.42$-1.81$-2.11$-1.57$-0.62$0.12Owner earnings / shareOE/sh
$0.33$-2.25$-1.29$-2.61$-2.22$-1.57$-0.62$0.12Free cash flow / shareFCF/sh
$0.27$0.55$1.05$1.00$0.36$0.07$0.05$0.04Cap. spending / shareCapex/sh
$5.75$6.32$4.20$2.61$2.45$0.97$-0.07$2.45Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
6-yr5-yr
Revenue / share+16.7%/yr+19.7%/yr
Capital spending / share−25.2%/yr−38.8%/yr

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned a $114M loss into ($50M) of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

FY2025FY2024FY2023FY2022FY2021
Reported net income($114M)($148M)($84M)($130M)($80M)
Depreciation & amortizationnon-cash charge added back+$13M+$13M+$14M+$9M+$8M
Stock-based compensationreal costnon-cash, but a real cost+$22M+$25M+$28M+$29M+$21M
Working capital & othertiming of cash in and out, other non-cash items+$33M+$5M−$63M+$19M+$40M
Cash from operations($46M)($104M)($105M)($73M)($11M)
Maintenance capital expenditurethe spending needed just to hold position and volume−$4M−$5M−$14M−$9M−$8M
Owner earnings($50M)($109M)($119M)($82M)($18M)
Growth capital expenditurediscretionary; spent to get bigger, not to stand still−$6M−$36M−$38M
Free cash flow($50M)($109M)($126M)($118M)($57M)
Owner-earnings marginowner earnings ÷ revenue-62%-329%-850%-514%-49%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $22M), owner earnings is nearer ($72M).

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • Does not cover its interest
    Operating income ($106M) ÷ interest expense $12M
    What this means

    A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.

  • Net cash
    Cash $66M − debt $50M
    What this means

    Cash and short-term investments exceed every dollar of debt by $16M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

Is it a good business?

  • Not meaningful here
    Invested capital ($22M) = debt $50M + equity ($6M) − cash
    Industry peers: median -45%
    What this means

    Invested capital is near zero or negative, usually years of buybacks pulling equity down. ROIC explodes or flips sign and stops meaning anything. Judge this one on Owner Earnings instead.

  • Consumes cash through the cycle
    6-yr median margin, range -514%–134%; latest ($50M) = operating cash ($46M) − maintenance capex $4M
    Industry peers: median -273%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -62% of revenue this year, a -195% median across 6 years. Treating stock comp as the real expense it is (less $22M of SBC) leaves ($72M).

  • Loss, and burning cash
    Net income ($114M) · cash from operations ($46M)
    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did not.

How is the cash used?

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

  • Investing or harvesting? 0.31×
    Harvesting
    Capex $4M ÷ depreciation & amortization as filed $13M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

The promise and the pay packet

  • Sells itself
    Selling and marketing $5M ÷ revenue $81M
    What this means

    Sales and marketing as a share of revenue, kept apart from administrative overhead because it answers a different question: how much a business must spend to win the next customer. A company whose product pulls customers in spends little here and keeps the difference; one that must buy its growth is running to stand still, and the spending has to keep rising for revenue to keep rising. Read it beside the growth rate, not alone.

  • Is the buyback buying ownership, or mopping up? 27.2%
    The count is rising
    Stock compensation $22M (fiscal 2025), 27.2% of revenue · no repurchases · diluted shares +78.0% since 2022
    What this means

    Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.

Graham’s defensive tests · 0 of 4 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $81M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Miss
    Current ratio ≥ 2× · 0.75×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Miss
    Debt ≤ working capital · $50M vs ($31M) WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Miss
    A profit every year (7-yr record) · 7 loss years
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record
    Uninterrupted dividends · no dividend line tagged in the data
    What this means

    An unbroken dividend was Graham's mark of durability. This record carries no dividends-paid line in any year — common for partnerships, whose distributions file under tags the chain doesn't read — so the criterion is withheld rather than judged on silence.

  • Earnings growth
    Earnings +33% over the record ·
    What this means

    Earnings were negative early in the record, a growth rate isn't meaningful.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-1.20/share (latest year $-1.19), the averaged base the calculator's gate runs on, and book value is $-0.06/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2019–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 0 of 7
    What this means

    Lost money in 7 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 0 of 4 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin −344% → −534% (3-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices, but the margin in the record has not followed — the claim outruns the result here.

    What this means

    The recent-years average (−534%) sits below the early years (−344%), but the latest year (−130%) is back near the early level: a cyclical trough dragging the window down, not a one-way slide. The through-cycle median is −438% — read it across the cycle, not on the dip.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Worst year 2023 · −977.8% op. margin
    What this means

    Operations went underwater in 2023, understand why before trusting the good years.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Jun 30, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$218M
  • Cash & short-term investments$143M
  • Receivables$3M
  • Other current assets$72M
Current liabilities$58M
  • Accounts payable$12M
  • Other current liabilities$46M
Current ratio3.76×all current assets ÷ what's due · Graham looked for 2×
Quick ratioinventory untagged this quarter, so withheld rather than shown equal to the current ratio
Cash ratio2.46×strictest: cash alone against what's due
Working capital$160Mthe cushion left after near-term bills
Revenue, latest quarter vs. a year ago+8608.6%the freshest read on whether the business is still growing
Current ratio, recent quarters2.3× → 3.8×
Deeper floors
Tangible book value$215Mequity stripped of goodwill & intangibles
Net current asset value$38MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$12M$12M of it operating leases

From the company's latest filing.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2023Alexandria Forbes$6.3M$5.8M($119M)
2024Alexandria Forbes$6.9M$6.1M($109M)
2025Alexandria Forbes$8.3M$11.8M($50M)

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership7.4%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$22M

    The slice of the business handed to employees in shares in fiscal 2025, 27.2% of revenue. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Revenue recognition, Stock compensation as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Biotechnology

The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDGross marginmedian over the recordOp. marginmedian over the recordROICmedian over the recordOwner earn. marginmedian over the record
IBRXImmunityBio Inc.$113M-226.0%1y-50%4y-273%1y
FDMT4D Molecular Therapeutics Inc.$85M-416.3%-41%-381%
MGTXMeiraGTx Holdings plc$81M-420.2%-134%-195%
RXRXRecursion Pharmaceuticals Inc.$75M5%-799.7%-106%-570%
CLLSCellectis S.A.$73M25%3y-341.0%-206%-217%
CGENCompugen Ltd.$73M88%-92.0%-37%-92%
VIRVir Biotechnology Inc.$69M95%4y-544.0%-45%-417%
MESOMesoblast Limited$65M70%1y-488.4%-11%-571%2y
Group median-418.2%-47%-327%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what MeiraGTx Holdings plc has delivered.

$
Base

The assumptions

9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth, delivered
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings $10M on 96M shares outstanding, per the 10-Q cover, as of 2026-08-11; net cash $43M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "MeiraGTx Holdings plc (MGTX), the owner's record," https://ownerscorecard.com/c/MGTX, data as of 2026-08-17.

Manual order: ← MGRE its page in the Manual MGY →

Industry order: ← MESO the Biotechnology chapter MRNA →