← All companies ← MTA Manual MTLS → ← MSTR Capital Markets & Asset Management NAVI →
MTC, MMTec Inc.
We provide comprehensive, Internet-based technology services and solutions to the Chinese language speaking hedge funds, mutual funds, registered investment advisors, proprietary trading groups, and brokerage firms engaging in securities market transactions and settlements globally.
We help these financial institutions to accelerate their integration into the overseas market by offering complete suite trading solutions, including services such as fund establishment, issuance, custody, transaction and settlement.
We assist PRC-based financial institutions in taking part in the overseas securities trading markets by providing them with comprehensive Internet-based securities solutions.
The business
What it sells, where the money comes from, the kind of company it is.
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- Situation
- Unprofitable. No meaningful revenue yet; the record is the cash on hand against the burn.
- What moves the needle
- Net interest margin, loan losses, and book value. A lender is read on the quality of its balance sheet, not an earnings multiple, and the worst year of credit losses matters more than the best. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on equity has sat below the cost of equity (median -60%, above 12% in only 2 of 9 years). The cycle and the loan book decide this one; weigh the recession years in the record, not the average, and read the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
The record
Ten years of arithmetic, read across the cycle.
The record, 2018–2025
realized figures from each filing · older years to the left| 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | TTMTTMDec 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| $27K | $201K | $742K | $569K | $1M | $870K | $2M | $808K | $808K | RevenueRevenue |
| ($2M) | ($2M) | ($3M) | ($7M) | ($6M) | $45M | ($91M) | ($56M) | ($56M) | Net incomeNet inc. |
| Cash flow & returns | |||||||||
| -1210.8% | -36.1% | -85.8% | -48.3% | -49.5% | 28.9% | -138.3% | -304.5% | -336.8% | Return on assetsROA |
| — | -47% | -118% | -53% | -60% | 38% | -343% | -386% | -433% | Return on equityROE |
| — | −47% | −118% | −53% | −60% | 38% | −343% | −386% | −433% | Retained to equityRetained/eq |
| — | -47% | -118% | -53% | -60% | 425% | — | — | — | Return on tangible equityROTCE |
| Balance sheet | |||||||||
| $194K | $6M | $4M | $15M | $11M | $157M | $66M | $18M | $17M | Total assetsAssets |
| — | $18K | $117K | — | — | — | — | — | $117K | DepositsDeposits |
| — | — | — | — | — | $108M | $108M | $108M | $108M | GoodwillGoodwill |
| ($444K) | $5M | $3M | $13M | $9M | $119M | $27M | $15M | $13M | Shareholders’ equityEquity |
| Per share | |||||||||
| 39.6M | 20.0M | 2.0M | 2.5M | 437K | 13.2M | 25.0M | 53.6M | 99.6M | Shares out (diluted)Shares |
| $-0.06 | $-0.11 | $-1.56 | $-2.88 | $-12.91 | $3.44 | $-3.65 | $-1.05 | $-0.56 | EPS (diluted)EPS |
| $-0.01 | $0.24 | $1.32 | $5.45 | $21.47 | $8.99 | $1.06 | $0.27 | $0.13 | Book value / shareBVPS |
| $-0.01 | $0.24 | $1.32 | $5.45 | $21.47 | $0.81 | $-3.27 | $-1.75 | $-0.96 | Tangible book / shareTBVPS |
The diluted share count moved ×1/1.98 into 2019 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×1/9.82 into 2020 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×1/5.61 into 2022 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×30.25 into 2023 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×1.89 into 2024 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×2.14 into 2025 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×1.86 into TTM — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
| 7-yr | 5-yr | |
|---|---|---|
| Revenue / share | +55.7%/yr | −47.1%/yr |
| Capital spending / share | −16.7%/yr (6-yr) | −50.1%/yr |
| Book value / share | — | −27.2%/yr |
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Is it a good business?
- Return on equity -433%Loss on equityNet income ($56M) ÷ equity $13MIndustry peers: median -4%
What this means
The bank's north star, what it earns on shareholders' capital. Cost of equity is roughly 10%, so a return durably above that builds value and below it destroys it. One year is noisy; the durability across a full credit cycle is what counts.
- Not enough dataIndustry peers: median -4%
What this means
Equity, goodwill or intangibles missing.
- Not enough data
What this means
Noninterest expense or revenue missing.
Is it sound?
- Capital (equity / assets) 77.9%Well capitalizedEquity $13M ÷ assets $17M
What this means
A plain-English leverage read: how much of the balance sheet is the owners' own money. This is a rough proxy; the regulatory figure is the CET1 ratio, which is risk-weighted and reported in the filing. The point is the same, how much loss the bank can absorb before depositors are at risk.
- Funding —Not enough data
What this means
Deposits or total assets missing.
- Credit cost —Not enough data
What this means
Provision or net interest income missing.
The franchise and the credit cycle
- Not enough data
What this means
The deposit mix isn't cleanly tagged in the filings' structured data; the funding read above carries what is.
- Not enough data
What this means
Not derivable from the filings' structured data — some filers carry recoveries only on segment axes, and a gross figure dressed as net would be a wrong number.
All figures as filed; the source filing is linked above.
Current Position
as of fiscal year-end, Jun 30, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$7M
- Receivables$92K
- Other current assets$155K
- Debt due within a year$406K
- Other current liabilities$194K
From the company's latest filing.
Acquisitions & goodwill
from the balance sheet & the 9-year cash-flow recordGoodwill grows only when a company acquires and falls only when it concedes it overpaid. The size of that bet, the cash put into buying rather than building, and how much has already been written off.
None written down over the record; the goodwill is still carried at full cost. That is the deals holding their value on the books so far; whether they keep doing so is the test an owner watches, since the write-down, when it comes, is the admission the price was too high.
Goodwill, acquired intangibles and equity from the latest balance sheet; acquisition spend summed across the company's full tagged history, write-downs across the 9-year record, from the company's own filings.
Peers, Capital Markets & Asset Management
The same industry, side by side on the bank lens. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.
| Company | Revenuelatest FY, USD | ROEmedian over the record | ROTCEmedian over the record | NII / assetsmedian over the record | Noninterest-bearing sharelatest FY |
|---|---|---|---|---|---|
| FRHCFreedom Holding Corp. | $2.2B | 17% | 18% | 1.5% | 64% |
| VELVelocity Financial Inc. | $186M | — | — | 2.5%1y | — |
| NCTYThe9 Limited American Depository Shares | $16M | -54% | -54% | 0.6%1y | — |
| TRONTron Inc. | $5M | -50% | -50% | -0.0%2y | — |
| CDChaince Digital Holdings Inc. | $2M | -15%2y | -15%2y | 0.8%2y | — |
| MTCMMTec Inc. | $808K | -89% | — | — | — |
| AUREAurelion Inc. | $143K | 4% | 4% | — | — |
| XPXP Inc. | as filed: R$7.4B | 22% | 22% | — | — |
| Group median | — | -15% | — | — | — |
The price
What a price has to assume.
What the price implies
reverse-DCFEnter the home-market price, not the US ADR quote. MMTec Inc. reports in USD, and every figure here (owner earnings, book value, the share count) is on that ordinary-share basis. Enter the price on the same basis: the local-exchange quote per ordinary share. A US ADR price in dollars bundles the ADR-to-ordinary ratio, so it will not reconcile with these figures and would throw the multiple off.
A bank / financial isn't read on an owner-earnings DCF; its economics live on the balance sheet (book value, the return earned on it, and the cash the assets throw off).
Manual order: ← MTA its page in the Manual MTLS →
Industry order: ← MSTR the Capital Markets & Asset Management chapter NAVI →