Owner Scorecard


← All companies ← OPTX Manual ORA → ← NU Capital Markets & Asset Management OWL →

OPY, Oppenheimer Holdings Inc.

Oppenheimer provides a comprehensive array of financial services through a network of 924 financial advisors in 88 offices located throughout the United States.

Pursuant to this action, Freedom ceased all broker-dealer activities and closed or transferred any remaining customer accounts.

Brokerage commissions are charged on investment products in accordance with a schedule which Oppenheimer has formulated.

Latest annual: FY2025 10-K
OPY · Oppenheimer Holdings Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$1.6B
+14.4% YoY · 6% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $1.8B 5-yr avg $1.4B
Operating margin 8.3% 5-yr avg 8.8%
Net margin 5.7% 5-yr avg 6.2%
Return on equity 10% 5-yr avg 10%

Next report Est. 10/28–11/2 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~31 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is led by Advisory fees (34%) and Commissions from sales and trading (26%), with 5 more lines behind.
What moves the needle
Assets under management and the fee rate on them. What decides it: net flows in or out, the market's move on the assets already there (the firm rises and falls with the indices it invests in), the drift toward cheaper passive products, and the operating leverage on a largely fixed cost base. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Operating margin has been modest for a fee business (median 7%). It earns this on little capital, so return on equity has run near 7%, the leverage of a model that needs almost no plant to grow. A high return that does not fade can mark a moat, but whether the assets stay (net flows, not last year's market) is what the flow disclosures and the 10-K settle, not the multiple.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

Revenue spreads across 7 lines, the largest Advisory fees at 34%.

Revenue by product line, FY2025
  • Advisory fees34%$555M
  • Commissions from sales and trading26%$431M
  • Investment Banking, Capital Markets9%$153M
  • Bank Deposit Sweep Income7%$115M
  • Investment Banking, Advisory7%$114M
  • Mutual Fund Income2%$33M
  • Other1%$23M
By geographyAmericas96%Europe/Middle East4%Asia0%

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMJun 2026
Income statement
$858M$920M$958M$1.0B$1.2B$1.4B$1.1B$1.2B$1.4B$1.6B$1.8BRevenueRevenue
4.7%7.2%14.1%16.1%4.1%3.7%7.4%12.9%8.3%Operating marginOp. mgn
−0.1%2.5%3.0%5.1%10.3%11.4%2.9%2.4%5.0%9.1%5.7%Net marginNet mgn
($22M)$20M$45M$75M$169M$225M$46M$47M$106M$211MPretax incomePretax
($1M)$23M$29M$53M$123M$159M$32M$30M$72M$148M$103MNet incomeNet inc.
36%29%27%29%30%35%33%30%32%Effective tax rateTax rate
Cash flow & returns
($73M)($22M)$162M$72M($59M)$220M$57M($29M)($113M)$184M($9M)Owner earningsOwner earn.
$40M($4M)($8M)($8M)($4M)($6M)($14M)($16M)($4M)($1M)Investing cash flowInv. cash
$29M$3M($118M)($82M)$14M$85M($254M)($75M)$116M($182M)Financing cash flowFin. cash
$2M($17M)$43M($11M)($44M)$306M($204M)($109M)$4M$5MChange in cashΔ cash
-0%4%5%9%18%19%4%4%8%15%10%Return on equityROE
−1%3%4%8%15%17%3%3%8%14%10%Retained to equityRetained/eq
Balance sheet
$2.2B$2.4B$2.2B$2.5B$2.7B$3.0B$2.7B$2.9B$3.4B$3.7B$4.2BTotal assetsAssets
$65M$48M$91M$80M$35M$214M$112M$29M$33M$38M$38MCash & investmentsCash+inv
$1.7B$1.9B$1.7B$1.9B$2.0B$2.1B$1.9B$2.1B$2.5B$2.7BTotal liabilitiesTotal liab.
$0$128M$25M$0$0Redeemable interestsRedeemable
$3M$361K$0$2M$722K$73K$0$13MNoncontrolling interestsNCI
$511M$524M$545M$593M$686M$823M$794M$789M$850M$984M$983MShareholders’ equityEquity
Per share
13.4M13.7M14.1M13.9M13.2M13.6M12.6M11.6M11.2M11.4M11.4MShares out (diluted)Shares
$64.16$67.31$68.14$74.60$90.69$102.63$88.12$107.23$127.56$143.90$157.90Revenue / shareRev/sh
$-0.09$1.67$2.05$3.82$9.30$11.70$2.57$2.59$6.37$13.04$9.04EPS (diluted)EPS
$-5.43$-1.59$11.50$5.16$-4.43$16.16$4.51$-2.47$-10.09$16.13$-0.79Owner earnings / shareOE/sh
$0.44$0.43$0.41$0.43$1.41$1.43$0.56$0.55$0.61$0.67$0.67Dividends / shareDiv/sh
$38.20$38.29$38.78$42.79$51.88$60.61$63.00$67.76$75.73$86.43$86.41Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+9.4%/yr+9.7%/yr
EPS+7.0%/yr
Dividends / share+4.7%/yr−13.9%/yr
Capital spending / share+0.7%/yr+5.9%/yr
Book value / share+9.5%/yr+10.7%/yr
III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Is it a good business?

  • Modest fee margin
    Operating income $211M ÷ revenue $1.6B
    Industry peers: median 14%
    What this means

    The heart of a asset manager: how much of each fee dollar survives the cost of running the business. Fees ride on assets under management, so the swing factors are net flows in or out and the market's move on the assets already there; the cost base is largely fixed, which lifts margins in a bull market and squeezes them in a bear one. A high margin held for years, through a market it does not control, is the operational mark of a real franchise.

  • Net margin 9.1%
    Solid
    Net income $148M ÷ revenue $1.6B
    What this means

    What reaches the owner after tax and interest. For a capital-light fee business this should be a wide share of revenue; when it is thin despite a high operating margin, debt taken on for acquisitions is usually the reason, so read it next to the balance sheet.

  • Strong
    Net income $148M ÷ equity $984M
    Industry peers: median 16%
    What this means

    Because the business ties up little capital, a healthy fee stream throws off a high return on the equity behind it. Read it with the buyback record: returning capital lifts this ratio honestly, but heavy debt taken to do so can flatter it.

All figures as filed; the source filing is linked above.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2023Mr. R.S. Lowenthal$4.8M$4.7M($29M)
2024Mr. R.S. Lowenthal$2.5M$1.5M($113M)
2025Mr. R.S. Lowenthal$10.9M$9.8M$184M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership31.9%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • CEO pay ratio48:1

    What the chief earns for every dollar the median employee makes, per the 2026 proxy. A high ratio alone settles nothing; some businesses are genuinely top-heavy in scarce skill. A runaway figure is where Buffett starts asking whether the board is doing its job.

  • Stock-based compensation$32M

    The slice of the business handed to employees in shares in fiscal 2025, 2.0% of revenue, equal to 15.2% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

Peers, Capital Markets & Asset Management

The same industry, side by side on fee margins. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDOp. marginmedian over the recordNet marginmedian over the recordROEmedian over the record
VIRTVirtu Financial$3.6B14.2%10.4%22%
SEICSEI Investments Company$2.3B26.6%27.0%27%
PIPRPiper Sandler$1.9B10.0%7.6%9%
OPYOppenheimer Holdings Inc.$1.6B7.3%4.0%7%
MIAXMiami International Holdings Inc.$1.4B-0.2%-2.0%-8%
FUTUFutu Holdings Limited$1.3B81.3%71.8%16%
MKTXMarketAxess$846M48.5%35.9%26%
BULLWebull Corporation$571M3.3%2y2.9%2%1y
Group median12.1%9.0%13%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Oppenheimer Holdings Inc. has delivered.

Oppenheimer Holdings Inc.’s latest year shows negative owner earnings, below the record’s own through-cycle owner earnings. So the tool opens on the through-cycle base, the cash it would earn at rest; clear the toggle below to read the latest year exactly as reported.

$

Through the cycle, Oppenheimer Holdings Inc. earns about $23M on its 1.4% median owner-earnings margin. This year’s 11.2% margin runs above that; the reported figure may flatter a peak you'd be paying on. Normalize, below, values the price on that through-cycle figure rather than the latest year. It comes pre-checked here for that reason, the same rule that already normalizes a trough; clear it to price the year as filed.

Base

The assumptions

9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25−29%/yr
Owner-earnings growth, delivered
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings ($9M) on 11M shares outstanding (a weighted basic average, the only count this filer tags); net cash $38M. The if-converted diluted count is 11M, 7% above the shares outstanding: the dilution overhang (convertibles, options) a buyer inherits. The base opens on the through-cycle figure (the latest year sits above the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "Oppenheimer Holdings Inc. (OPY), the owner's record," https://ownerscorecard.com/c/OPY, data as of 2026-08-17.

Manual order: ← OPTX its page in the Manual ORA →

Industry order: ← NU the Capital Markets & Asset Management chapter OWL →