Owner Scorecard


← All companies ← SCVL Manual SDGR → ← RRC Oil & Gas Producers SM →

SD, SandRidge Energy Inc.

Oil & Gas Producers capital-intensive Cyclical

We are an independent oil and natural gas company, organized in 2006, with a principal focus on acquisition, development and production activities in the U.S.

We will also remain vigilant for opportunistic, value-accretive acquisitions and business combinations, with consideration of our balance sheet and commitment to our planned return of capital program. 6 PRIMARY BUSINESS OPERATIONS Our primary operations are the production, development and acquisition of hydrocarbon resources.

Average daily net production for the year ended December 31, 2025.

Latest annual: FY2025 10-K
SD · SandRidge Energy Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$156M
+24.8% YoY · 6% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $180M 5-yr avg $171M
Operating margin 41.1% 5-yr avg 49.0%
ROIC 17% 5-yr avg 46%
Owner-earnings margin 24% 5-yr avg 46%
Free cash flow margin 24% 5-yr avg 46%

Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~38 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

Situation
Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
What moves the needle
Operating margin has run about 19% through the cycle, a solid margin the cost base and competition set as much as the price does. The margin is cyclical, swinging between −604% and 69% over the years, so the through-cycle figure carries more than any single year — and the balance sheet at the trough more than the peak. Capital spending runs about 17% of sales, below what it charges for depreciation, so the return earned on what it sinks into that plant weighs as much as the margin. Read this kind of business on the commodity price, and the cost to lift a barrel. On its own account, the filing leans hardest on customer concentration, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has sat near the cost of capital (median 7%). By owner earnings: roughly 36% of revenue reaches owners as cash, though it swings. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2015–2025

realized figures from each filing · older years to the left
2015’152017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMJun 2026
Income statement
$769M$357M$349M$267M$115M$169M$254M$149M$125M$156M$180MRevenueRevenue
($4.6B)$40M($10M)($447M)($274M)$114M$175M$64M$33M$61M$74MOperating incomeOp. inc.
−604.0%11.1%−3.0%−167.4%−237.9%67.6%69.0%43.2%26.5%39.0%41.1%Operating marginOp. mgn
($4.3B)$38M($9M)($449M)($278M)$117M$178M$75M$41M$65MPretax incomePretax
($3.7B)$47M($9M)($449M)($277M)$117M$242M$61M$63M$70M$83MNet incomeNet inc.
0%19%-9%-7%Effective tax rateTax rate
Cash flow & returns
$374M$181M$146M$121M$36M$110M$165M$116M$74M$100M$119MOperating cash flowOp. cash
$367M$132M$139M$159M$58M$15M$18M$22M$32M$43M$47MDepreciation & amortizationD&A
$3.7B($14M)($8M)$408M$252M($23M)($97M)$31M($24M)($16M)($13M)Working capital & otherWC & other
$879M$48M$25M$192M$8M$12M$44M$26M$26M$59M$77MCapexCapex
114.4%13.5%7.1%71.8%7.2%6.9%17.3%17.7%21.1%37.5%42.6%Capex / revenueCapex/rev
($506M)$133M$121M($70M)$28M$99M$121M$89M$48M$42M$42MOwner earningsOwner earn.
−65.8%37.2%34.6%−26.4%24.2%58.4%47.4%60.0%37.9%26.6%23.6%Owner earnings marginOE mgn
($506M)$133M$121M($70M)$28M$99M$121M$89M$48M$42M$42MFree cash flowFCF
−65.8%37.2%34.6%−26.4%24.2%58.4%47.4%60.0%37.9%26.6%23.6%Free cash flow marginFCF mgn
$0$0$82M$72M$16M$16MDividends paidDiv. paid
$0$0$0$233K$6MBuybacksBuybacks
($1.0B)($246M)($183M)($190M)$25M$23M($45M)($36M)($155M)($64M)Investing cash flowInv. cash
$920M($8M)($44M)$55M($39M)($22M)($2M)($83M)($74M)($23M)Financing cash flowFin. cash
$254M($73M)($82M)($14M)$22M$111M$118M($4M)($154M)$13MChange in cashΔ cash
-245%5%-1%-77%-172%106%76%24%9%15%17%ROICROIC
6%-1%-112%-217%48%50%13%14%14%15%Return on equityROE
48%50%−4%−2%11%12%Retained to equityRetained/eq
Balance sheet
$446M$99M$18M$4M$22M$137M$256M$252M$98M$111M$113MCash & investmentsCash+inv
$127M$71M$46M$29M$20M$22M$35M$22M$24M$26M$27MReceivablesReceiv.
$428M$139M$112M$65M$51M$46M$46M$39M$51M$59M$30MAccounts payablePayables
($301M)($68M)($66M)($36M)($32M)($24M)($12M)($17M)($27M)($33M)($4M)Operating working capitalOper. WC
$674M$195M$73M$39M$51M$162M$305M$278M$128M$148M$152MCurrent assetsCur. assets
$437M$199M$137M$88M$69M$64M$63M$49M$61M$68M$58MCurrent liabilitiesCur. liab.
1.5×1.0×0.5×0.4×0.7×2.5×4.8×5.6×2.1×2.2×2.6×Current ratioCurr. ratio
$492M$226M$201M$189M$103M$98M$92M$86M$81M$76MNet PP&ENet PP&E
$2.9B$1.1B$1.0B$608M$261M$353M$600M$574M$582M$644M$668MTotal assetsAssets
$3.6B$38M$0$58M$20M$0Total debtDebt
$3.2B($62M)($18M)$53M($2M)($137M)Net debt / (cash)Net debt
-14.4×10.2×-3.7×-150.2×-136.9×282.4×356.0×Interest coverageInt. cov.
$4.1B$280M$177M$205M$133M$108M$113M$106M$121M$133MTotal liabilitiesTotal liab.
($1.7B)$840M$848M$402M$128M$245M$488M$468M$461M$511M$543MShareholders’ equityEquity
2.4%4.4%6.7%1.6%2.6%0.8%0.6%1.3%1.9%1.8%1.6%Stock comp / revenueSBC/rev
Per share
522M32.7M35.1M35.4M35.7M37.3M37.2M37.1M37.2M36.9M37.0MShares out (diluted)Shares
$1.47$10.94$9.97$7.53$3.22$4.53$6.84$4.00$3.37$4.24$4.86Revenue / shareRev/sh
$-7.08$1.44$-0.26$-12.68$-7.77$3.13$6.52$1.64$1.69$1.90$2.24EPS (diluted)EPS
$-0.97$4.07$3.44$-1.99$0.78$2.65$3.25$2.40$1.28$1.13$1.15Owner earnings / shareOE/sh
$-0.97$4.07$3.44$-1.99$0.78$2.65$3.25$2.40$1.28$1.13$1.15Free cash flow / shareFCF/sh
$0.00$0.00$2.20$1.95$0.43$0.43Dividends / shareDiv/sh
$1.68$1.48$0.71$5.41$0.23$0.31$1.19$0.71$0.71$1.59$2.07Cap. spending / shareCapex/sh
$-3.25$25.72$24.18$11.36$3.59$6.58$13.13$12.61$12.38$13.84$14.65Book value / shareBVPS

The diluted share count moved ×1/15.98 into 2017 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.

Per-share growththe realized rate an owner's share compounded
10-yr5-yr
Revenue / share+11.1%/yr+5.6%/yr
Owner earnings / share+7.6%/yr
Capital spending / share−0.6%/yr+46.8%/yr
Book value / share+31.0%/yr

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2015FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business reported $70M of profit but $42M of owner earnings: $29M less than the profit line, taken out by capital spending and the timing of cash.

Reported net income$70M
Owner earnings$42M · 27% of revenue
FY2025FY2024FY2023FY2022FY2021
Reported net income$70M$63M$61M$242M$117M
Depreciation & amortizationnon-cash charge added back+$43M+$32M+$22M+$18M+$15M
Stock-based compensationreal costnon-cash, but a real cost+$3M+$2M+$2M+$2M+$1M
Working capital & othertiming of cash in and out, other non-cash items−$16M−$24M+$31M−$97M−$23M
Cash from operations$100M$74M$116M$165M$110M
Capital expenditurecash put back in to keep running and to grow−$59M−$26M−$26M−$44M−$12M
Owner earnings$42M$48M$89M$121M$99M
Owner-earnings marginowner earnings ÷ revenue27%38%60%47%58%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $3M), owner earnings is nearer $39M.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • No meaningful interest burden
    Little or no interest expense reported
    What this means

    Little or no interest expense reported, the business isn't leaning on lenders to operate.

  • Net cash, debt-free
    Cash $111M − debt $0
    What this means

    Cash and short-term investments exceed every dollar of debt by $111M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

Is it a good business?

  • Below average through the cycle
    10-yr median, range -245%–106%; 15% latest = NOPAT $61M ÷ invested capital $400M
    Industry peers: median 4%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years (it ran 15% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • High through the cycle
    10-yr median margin, range -66%–60%; latest $42M = operating cash $100M − maintenance capex $59M
    Industry peers: median 29%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 27% of revenue this year, a 36% median across 10 years. Treating stock comp as the real expense it is (less $3M of SBC) leaves $39M.

  • Cash-backed
    Cash from ops $100M ÷ net income $70M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Returns about half
    Dividends + buybacks $22M ÷ Owner Earnings $42M — this fiscal year
    What this means

    Of $42M Owner Earnings, $22M (54%) went back to shareholders, $16M dividends, $6M buybacks. Net of $3M stock comp, the real buyback was about $4M. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does. This year's proportion is 54%; across the record (2015–2025) it is 171%, the capital-allocation section below.

  • Investing or harvesting? 1.37×
    Expanding
    Capex $59M ÷ depreciation & amortization as filed $43M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

The promise and the pay packet

  • Is the buyback buying ownership, or mopping up? 1.8%
    The buyback only stands still
    Stock compensation $3M (fiscal 2025), 1.8% of revenue · repurchases $6M · diluted shares -0.7% since 2022
    What this means

    Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.

Graham’s defensive tests · 2 of 5 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $156M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 2.17×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $0 vs $80M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Miss
    A profit every year (10-yr record) · 4 loss years
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record Miss
    Uninterrupted dividends · 3 of 10 yrs
    What this means

    An unbroken dividend was Graham's mark of durability. He wanted twenty years; the filings show about ten, and a single suspension breaks the streak. Non-payers, many fine modern compounders, fall outside his defensive net by design.

  • Earnings growth
    Earnings +33% over the record ·
    What this means

    Earnings were negative early in the record, a growth rate isn't meaningful.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $1.74/share (latest year $1.89), the averaged base the calculator's gate runs on, and book value is $13.78/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2015–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 6 of 10
    What this means

    Lost money in 4 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 1 of 6 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin −199% → 36% (3-yr avg ends)
    What this means

    Through the cycle the operating margin widened — about −199% early to 36% lately, median 11% — pricing power intact or improving.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Worst year 2015 · −604.0% op. margin
    What this means

    Operations went underwater in 2015, understand why before trusting the good years.

  • Dividend record paid
    What this means

    Paid a dividend in 3 of the years on record.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Jun 30, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$152M
  • Cash & short-term investments$113M
  • Receivables$27M
  • Other current assets$12M
Current liabilities$58M
  • Accounts payable$49M
  • Other current liabilities$9M
Current ratio2.62×all current assets ÷ what's due · Graham looked for 2×
Quick ratioinventory untagged this quarter, so withheld rather than shown equal to the current ratio
Cash ratio1.96×strictest: cash alone against what's due
Working capital$94Mthe cushion left after near-term bills
Revenue, latest quarter vs. a year ago+48.0%the freshest read on whether the business is still growing
Current ratio, recent quarters2.1× → 2.6×
Deeper floors
Tangible book value$543Mequity stripped of goodwill & intangibles
Net current asset value$26MGraham's net-net: current assets less all liabilities

From the company's latest filing.

How the cash was used, 2015–2025

Over the record, the business generated $1.4B of operating cash; how management split it reads as a reinvestor, most operating cash is plowed back into the business.

  • Reinvested$1.3B · 93%
  • Dividends$170M · 12%
  • Buybacks$7M · 0%
  • Returned to owners$176M

    171% of the owner earnings the business produced over the span, $170M as dividends and $7M as buybacks.

  • Source of funding−$73M

    Reinvestment and shareholder returns ran $73M beyond the operating cash the business generated, so the gap was financed off the balance sheet: cash and short-term investments drew down $322M.

  • Average price paid for buybacks

    Buybacks ran $7M over the span, but a stock split in the window left the reported buyback-share counts on a basis the diluted-share count doesn't match, so a comparable average price can't be drawn.

  • Net change in share count−92.9%

    The diluted count fell from 522M to 37M, so the buybacks outran the stock issued to staff.

  • Dividend record$0.43/sh

    Paid in 3 of the years on record. It was cut at least once along the way.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearPay, as filed“Actually paid”Owner earnings
2021$3.0M$3.9M$99M
2021$235k−$1.6M$99M
2022$720k$3.8M$121M
2023$999k−$44k$89M
2024$865k$419k$48M
2025$992k$1.1M$42M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership1.6%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$3M

    The slice of the business handed to employees in shares in fiscal 2025, 1.8% of revenue, equal to 4.5% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

What an owner would ask, FY2025

read the 10-K →
  • Who stands behind the reserve estimates?
    Cawley, Gillespie & Associates — the filing’s word: “prepared” — “Approximately 97.9% of the proved oil, natural gas and NGL reserves”
    “Preparation of Reserves Estimates Approximately 97.9% of the proved oil, natural gas and NGL reserves disclosed in this report have been independently prepared by Cawley, Gillespie & Associates ("CGA"), a leader of petroleum property analysis for industry and financial institutions.”verify →
  • How much of the revenue rides on one buyer?
    ≈$122M · 68% of revenue on the largest customers (TTM)
    “During the year ended December 31, 2025, our three largest customers accounted for approximately 68% of our revenue, with our largest two customers representing 32.6% and 21.5% of our revenue.”verify →
  • Which reported numbers are a judgment call?
    Management names Oil & gas reserve estimates, Depletion & DD&A, Ceiling test / impairment of properties, Asset retirement obligations as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Oil & Gas Producers

The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDGross marginmedian over the recordOp. marginmedian over the recordROICmedian over the recordOwner earn. marginmedian over the record
GTEGran Tierra Energy Inc.$597M68%17.8%3%10%
GPRKGeopark Ltd$493M30.2%21%23%
GRNTGranite Ridge Resources Inc.$450M19.3%9%56%
TXOTXO Partners L.P. Common$401M-7.6%-2%29%
EGYVAALCO Energy Inc.$359M27.2%18%23%
INRInfinity Natural Resources Inc.$356M32.6%16%2y69%
VTSVitesse Energy Inc.$274M15.9%4%50%
SDSandRidge Energy Inc.$156M97%1y18.8%7%36%
Group median19.0%8%32%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what SandRidge Energy Inc. has delivered.

$
Base

The assumptions

9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth · ’21→’25−20%/yr
Owner-earnings growth · since FY2020+8%/yr
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Free cash flow $42M on 37M shares outstanding, per the 10-Q cover, as of 2026-07-30; net cash $113M. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. Capex ($77M) runs well above depreciation ($47M), so this is a build-out; Steady-state swaps total capex for maintenance (≈ depreciation), lifting the base to about $61M, the cash it would throw off if it stopped expanding. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "SandRidge Energy Inc. (SD), the owner's record," https://ownerscorecard.com/c/SD, data as of 2026-08-17.

Manual order: ← SCVL its page in the Manual SDGR →

Industry order: ← RRC the Oil & Gas Producers chapter SM →