← All companies ← SES Manual SF → ← SCI Commercial Services & Supplies SPPL →
SEZL, Sezzle Inc.
Our platform addresses the shortcomings in legacy payment offerings consumers face by providing a flexible, secure, omnichannel alternative with the structural benefit of "creditizing" traditional debit products.
Launched in 2017, we have built a digital shopping and payments platform that provides consumers a flexible alternative to traditional credit.
The Sezzle Platform can be integrated into merchants' websites via pre-built widgets for select e-commerce platforms or our direct Application Programming Interface.
The business
What it sells, where the money comes from, the kind of company it is.
Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~38 days after · the wire records it on arrival
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- Situation
- Cyclical. Margins collapse and recover repeatedly across the record; a single year, good or bad, misstates the through-cycle earning power.
- What moves the needle
- Operating margin has reached 39% at its best but run negative through the cycle (median −4.4%) — so the question is which reading is truer: whether the median was pulled below zero by one-off charges, by the cycle, or by spending it is still growing into, and whether it settles back at a profit. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
- Is it a good business?
- Return on capital has rarely cleared the cost of capital (median −141%, above 15% in 2 of 5 years). Owner earnings, the cash-based check, have been thin too. The cycle and the balance sheet decide this one; the worst year tells more than the median, and the rest is in the 10-K.
Every line is arithmetic on the company's filings, shown in full in the sections below.
The record
Ten years of arithmetic, read across the cycle.
The record, 2020–2025
realized figures from each filing · older years to the left| 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | TTMTTMJun 2026 | |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| $59M | $115M | $126M | $159M | $271M | $450M | $287M | RevenueRevenue |
| 12% | 14% | 13% | 5% | 4% | 4% | 4% | SG&A / revenueSG&A/rev |
| ($28M) | ($69M) | ($28M) | $22M | $82M | $177M | $215M | Operating incomeOp. inc. |
| −47.5% | −59.8% | −22.6% | 13.9% | 30.3% | 39.3% | 75.0% | Operating marginOp. mgn |
| ($32M) | ($75M) | ($38M) | $8M | $67M | $163M | — | Pretax incomePretax |
| ($32M) | ($75M) | ($38M) | $7M | $79M | $133M | $161M | Net incomeNet inc. |
| — | — | — | 8% | — | 18% | 20% | Effective tax rateTax rate |
| Cash flow & returns | |||||||
| ($25M) | ($72M) | $9M | ($26M) | $131M | $210M | $276M | Operating cash flowOp. cash |
| $428K | $749K | $847K | $856K | $965K | $1M | $2M | Depreciation & amortizationD&A |
| $145K | ($12M) | $35M | ($41M) | $46M | $69M | $105M | Working capital & otherWC & other |
| $411K | $686K | $52K | $82K | $70K | $655K | $989K | CapexCapex |
| 0.7% | 0.6% | 0.0% | 0.1% | 0.0% | 0.1% | 0.3% | Capex / revenueCapex/rev |
| ($25M) | ($73M) | $8M | ($26M) | $131M | $209M | $275M | Owner earningsOwner earn. |
| −42.9% | −63.4% | 6.7% | −16.2% | 48.2% | 46.5% | 95.8% | Owner earnings marginOE mgn |
| ($25M) | ($73M) | $8M | ($26M) | $131M | $209M | $275M | Free cash flowFCF |
| −42.9% | −63.4% | 6.7% | −16.2% | 48.2% | 46.5% | 95.8% | Free cash flow marginFCF mgn |
| $611K | $3M | $381K | $2M | $24M | $65M | — | BuybacksBuybacks |
| ($733K) | ($1M) | ($1M) | ($1M) | ($91M) | ($182M) | — | Investing cash flowInv. cash |
| $78M | $63M | ($16M) | $28M | ($10M) | ($25M) | — | Financing cash flowFin. cash |
| $455K | $98K | ($1M) | $17K | ($1M) | $1M | — | Exchange-rate effectFX |
| $52M | ($10M) | ($9M) | $1M | $28M | $4M | — | Change in cashΔ cash |
| -142% | -141% | -517% | — | 69% | 59% | 63% | ROICROIC |
| -54% | -199% | -431% | 32% | 89% | 78% | 69% | Return on equityROE |
| −54% | −199% | −431% | 32% | 89% | 78% | 69% | Retained to equityRetained/eq |
| Balance sheet | |||||||
| $84M | $77M | $68M | $68M | $73M | $64M | $80M | Cash & investmentsCash+inv |
| $61M | $97M | $83M | $74M | $69M | $56M | $58M | Accounts payablePayables |
| $173M | $221M | $170M | $209M | $258M | $352M | $408M | Current assetsCur. assets |
| $68M | $108M | $99M | $187M | $106M | $90M | $102M | Current liabilitiesCur. liab. |
| 2.5× | 2.1× | 1.7× | 1.1× | 2.4× | 3.9× | 4.0× | Current ratioCurr. ratio |
| $375K | $662K | $282K | — | — | — | — | Net PP&ENet PP&E |
| $174M | $223M | $173M | $213M | $298M | $400M | $456M | Total assetsAssets |
| $40M | $78M | $64M | $250K | $104M | $140M | $122M | Total debtDebt |
| ($44M) | $727K | ($5M) | ($67M) | $31M | $76M | $42M | Net debt / (cash)Net debt |
| -6.5× | -13.0× | -3.3× | 1.4× | 6.0× | 12.6× | 15.5× | Interest coverageInt. cov. |
| $114M | $186M | $164M | $191M | $211M | $230M | — | Total liabilitiesTotal liab. |
| $60M | $38M | $9M | $22M | $88M | $170M | $233M | Shareholders’ equityEquity |
| 11.9% | 12.3% | 8.2% | 4.4% | 1.9% | 1.4% | 2.5% | Stock comp / revenueSBC/rev |
| Per share | |||||||
| 187M | 200M | 5.4M | 5.7M | 35.9M | 35.7M | 34.8M | Shares out (diluted)Shares |
| $0.31 | $0.57 | $23.07 | $28.06 | $7.55 | $12.60 | $8.23 | Revenue / shareRev/sh |
| $-0.17 | $-0.38 | $-7.00 | $1.25 | $2.19 | $3.72 | $4.64 | EPS (diluted)EPS |
| $-0.13 | $-0.36 | $1.55 | $-4.54 | $3.64 | $5.85 | $7.88 | Owner earnings / shareOE/sh |
| $-0.13 | $-0.36 | $1.55 | $-4.54 | $3.64 | $5.85 | $7.88 | Free cash flow / shareFCF/sh |
| $0.00 | $0.00 | $0.01 | $0.01 | $0.00 | $0.02 | $0.03 | Cap. spending / shareCapex/sh |
| $0.32 | $0.19 | $1.62 | $3.89 | $2.45 | $4.75 | $6.69 | Book value / shareBVPS |
The diluted share count moved ×1/36.8 into 2022 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×6.32 into 2024 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
| 5-yr | 5-yr | |
|---|---|---|
| Revenue / share | +109.2%/yr | +109.2%/yr |
| Capital spending / share | +52.8%/yr | +52.8%/yr |
| Book value / share | +71.4%/yr | +71.4%/yr |
Where the cash went
ReinvestBuybacksDividendsAcquisitionsRetainedEach year's operating cash, by what management did with it: the mix, and how it drifts.
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2025 the business turned $133M of profit into $209M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Reported net income | $133M | $79M | $7M | ($38M) | ($75M) |
| Depreciation & amortizationnon-cash charge added back | +$1M | +$965K | +$856K | +$847K | +$749K |
| Stock-based compensationreal costnon-cash, but a real cost | +$7M | +$5M | +$7M | +$10M | +$14M |
| Working capital & othertiming of cash in and out, other non-cash items | +$69M | +$46M | −$41M | +$35M | −$12M |
| Cash from operations | $210M | $131M | ($26M) | $9M | ($72M) |
| Capital expenditurecash put back in to keep running and to grow | −$655K | −$70K | −$82K | −$52K | −$686K |
| Owner earnings | $209M | $131M | ($26M) | $8M | ($73M) |
| Owner-earnings marginowner earnings ÷ revenue | 46% | 48% | -16% | 7% | -63% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $7M), owner earnings is nearer $203M.
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- Can it pay its interest? 12.6×ComfortableOperating income $177M ÷ interest expense $14M
What this means
Operating profit covers interest with the kind of margin Graham wanted for a defensive holding. Necessary, not sufficient, it says solvent, not cheap.
- How heavy is the debt, net of cash? $76M · 0.4× operating profitModest net debtCash $64M − debt $140M
What this means
Netting $64M of cash and short-term investments against $140M of debt leaves $76M owed, about 0.4× a year's operating profit (0.8× on the gross debt, before the cash). Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Not enough data
What this means
The filing data didn't include the inputs for this check.
Is it a good business?
- Below average through the cycle5-yr median, range -517%–69%; 59% latest = NOPAT $144M ÷ invested capital $246MIndustry peers: median -25%
What this means
The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 5 years (it ran 59% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.
- Positive this year, negative across the cyclelatest $209M = operating cash $210M − maintenance capex $655K (positive this year), after an earlier loss stretch (6-yr median -5%)Industry peers: median 8%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 46% of revenue this year, a -5% median across 6 years. Treating stock comp as the real expense it is (less $7M of SBC) leaves $203M.
- Cash-backedCash from ops $210M ÷ net income $133M
What this means
How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.
How is the cash used?
- Reinvests most of itDividends + buybacks $65M ÷ Owner Earnings $209M — this fiscal year
What this means
Of $209M Owner Earnings, $65M (31%) went back to shareholders, $0 dividends, $65M buybacks. Net of $7M stock comp, the real buyback was about $58M. Returning most of it is the mark of a mature business with little left to reinvest at a high return; reinvesting most could mean a long runway, or empire-building. The split doesn't say which; the return earned on it (see ROIC) does. This year's proportion is 31%; across the record (2020–2025) it is 42%, the capital-allocation section below.
- Investing or harvesting? 0.48×HarvestingCapex $655K ÷ depreciation & amortization as filed $1M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
The promise and the pay packet
- Is the buyback buying ownership, or mopping up? 1.4%Stock pay, share count unreadStock compensation $7M (fiscal 2025), 1.4% of revenue · repurchases $65M · the share count is not comparable across these years (a split or a first listing sits in the record), so the drift is withheld
What this means
Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.
Graham’s defensive tests · 2 of 4 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size MissRevenue ≥ $2B · $450M
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity PassCurrent ratio ≥ 2× · 3.92×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt PassDebt ≤ working capital · $140M vs $262M WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability MissA profit every year (6-yr record) · 3 loss years
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record —Uninterrupted dividends · no dividend line tagged in the data
What this means
An unbroken dividend was Graham's mark of durability. This record carries no dividends-paid line in any year — common for partnerships, whose distributions file under tags the chain doesn't read — so the criterion is withheld rather than judged on silence.
- Earnings growth —Earnings +33% over the record · —
What this means
Earnings were negative early in the record, a growth rate isn't meaningful.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $2.17/share (latest year $3.95), the averaged base the calculator's gate runs on, and book value is $5.04/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2020–2025
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 3 of 6
What this means
Lost money in 3 year(s), look at what happened there before trusting the average.
- Return on capital ≥ 15% 2 of 5 yrs
What this means
A moat shows up as a high return on invested capital that holds year after year, not one good vintage.
- Operating margin −43% → 28% (3-yr avg ends)
What this means
Through the cycle the operating margin widened — about −43% early to 28% lately, median −23% — pricing power intact or improving.
- Reinvestment, incremental ROIC —
What this means
The reinvested base moved too little against the change in profit to read a reliable return on it here — the figure would be a small-denominator artifact, not a moat. Judge this one on the owner-earnings record and the cash it returns instead.
- Worst year 2021 · −59.8% op. margin
What this means
Operations went underwater in 2021, understand why before trusting the good years.
All figures as filed; the source filing is linked above.
Current Position
as of the latest quarter, Jun 30, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$80M
- Other current assets$329M
- Accounts payable$58M
- Other current liabilities$44M
From the company's latest filing.
How the cash was used, 2020–2025
Over the record, the business generated $226M of operating cash; how management split it reads as a balanced allocator, splitting cash between the business, owners, and the balance sheet.
- Reinvested$2M · 1%
- Buybacks$94M · 41%
- Retained (debt / cash)$131M · 58%
- Returned to owners$94M
42% of the owner earnings the business produced over the span, $0 as dividends and $94M as buybacks.
- Source of fundingOperating cash
Operating cash covered reinvestment and returns; over the span debt rose $82M and cash and short-term investments fell $5M.
- Average price paid for buybacks—
Buybacks ran $94M over the span, but the filings don't tag the share count needed to deduce the average price paid.
- Net change in share count−81.4%
The diluted count fell from 187M to 35M, so the buybacks outran the stock issued to staff.
- Dividend record—
No dividend line was reported in the filing data over the span; the record here neither confirms nor rules out a payout.
Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.
Management, ownership & pay
From the proxy: how much of the business the people running it own, and how they are paid.
- Stock-based compensation$7M
The slice of the business handed to employees in shares in fiscal 2025, 1.4% of revenue, equal to 3.7% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
What an owner would ask, FY2025
read the 10-K →- Which reported numbers are a judgment call?Management names Credit & receivables as critical estimates
each rests partly on management's judgment; the filing's note sets out the assumptionsverify →
The questions the record and the charts do not answer on their own; each carries the figure and the place to look.
Peers, Commercial Services & Supplies
The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.
| Company | Revenuelatest FY, USD | Gross marginmedian over the record | Op. marginmedian over the record | ROICmedian over the record | Owner earn. marginmedian over the record |
|---|---|---|---|---|---|
| PHRPhreesia Inc. | $481M | — | -17.3% | -36% | -7% |
| UXINUxin Limited ADS | $480M | 3% | -81.4% | -96%1y | -78% |
| LQDTLiquidity Services Inc. | $477M | 51% | 6.4% | 37% | 12% |
| EEXEmerald Holding Inc. | $463M | 71%4y | 7.0% | 3% | 23% |
| SEZLSezzle Inc. | $450M | — | -4.4% | -141% | -5% |
| FVRRFiverr International Ltd. | $431M | 82% | -15.2% | -13% | 9% |
| RMNIRimini Street Inc. (DE) | $422M | 62% | 8.3% | — | 8% |
| ZHZhihu Inc. | $407M | 55% | -44.5% | -92% | -15% |
| Group median | — | — | -9.8% | -36% | 2% |
The price
What a price has to assume.
What the price implies
reverse-DCFType today's close and see the owner-earnings growth you'd have to believe to justify it, beside what Sezzle Inc. has delivered.
—
9.0% = the 4.71% 10-year Treasury (Aug 18, 2026) + 4.29 points of equity premium. The rate you require is yours to set.
Enter a price above to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.
Prefilled with the 10-year Treasury (4.71%, as of Aug 18, 2026). Edit it for today’s exact figure, or a AAA corporate yield.
Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.
Free cash flow $275M on 34M shares outstanding, per the 10-Q cover, as of 2026-08-04; net debt $42M. The if-converted diluted count is 35M, 3% above the shares outstanding: the dilution overhang (convertibles, options) a buyer inherits. The base is the latest year by default; Normalize values it on the through-cycle median owner-earnings margin (to avoid paying on a peak year). Net of stock comp treats option pay as the expense it is. Capex ($989K) runs well above depreciation ($2M), so this is a build-out; Steady-state swaps total capex for maintenance (≈ depreciation), lifting the base to about $275M, the cash it would throw off if it stopped expanding. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.
Manual order: ← SES its page in the Manual SF →
Industry order: ← SCI the Commercial Services & Supplies chapter SPPL →