Owner Scorecard


← All companies ← LCII Manual LDOS → ← LAZ Capital Markets & Asset Management LPLA →

LDI, loanDepot Inc.

Capital Markets & Asset Management financial Unprofitable

We are a leading provider of lending solutions that make the American dream of homeownership more accessible and achievable for all, especially the increasingly diverse communities of first-time homebuyers, through a broad suite of lending and real estate services that simplify one of life's most complex transactions.

We offer a wide variety of loan products and our in-house servicing platform complements our loan origination strategy.

While the Federal Reserve lowered the Federal Funds rate three times in 2025, market concerns regarding, among other things, the long-term impacts of tariff policy and inflation resulted in long-term rates remaining elevated.

Latest annual: FY 10-K
LDI · loanDepot Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY
$10M
Vital signs · FYundefined
Revenue $10M

Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~38 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

Situation
Unprofitable. No meaningful revenue yet; the record is the cash on hand against the burn.
What moves the needle
Net interest margin, loan losses, and book value. A lender is read on the quality of its balance sheet, not an earnings multiple, and the worst year of credit losses matters more than the best. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.

Every line is arithmetic on the company's filings, shown in full in the sections below.

II

The record

Ten years of arithmetic, read across the cycle.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

Is it a good business?

  • Not enough data
    Industry peers: median -17%
    What this means

    Net income or equity wasn't found in the filing data.

  • Not enough data
    Industry peers: median -17%
    What this means

    Equity, goodwill or intangibles missing.

  • Not enough data
    What this means

    Noninterest expense or revenue missing.

Is it sound?

  • Capital cushion
    Not enough data
    What this means

    Equity or total assets missing.

  • Funding
    Not enough data
    What this means

    Deposits or total assets missing.

  • Credit cost (provision / NII) 85%
    Elevated
    Provision for credit losses $9M ÷ net interest income $10M
    What this means

    What the bank set aside this year against loans going bad, as a share of its lending income. This swings hard with the cycle, low in good years and spiking in recessions, so read it across the record, not in one year. Disciplined underwriting shows up as low, stable provisions through a downturn.

The franchise and the credit cycle

  • Not enough data
    What this means

    The deposit mix isn't cleanly tagged in the filings' structured data; the funding read above carries what is.

  • Not enough data
    What this means

    Not derivable from the filings' structured data — some filers carry recoveries only on segment axes, and a gross figure dressed as net would be a wrong number.

All figures as filed; the source filing is linked above.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearPay, as filed“Actually paid”Net income
2023$8.3M$24.9M
2024$6.4M−$10.6M
2025$2.1M$3.1M
2025$2.5M−$7.1M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Net income is the whole business's, as filed, for the same fiscal years.

  • Insider ownership49.6%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Income taxes, Stock compensation as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Capital Markets & Asset Management

The same industry, side by side on the bank lens. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDROEmedian over the recordROTCEmedian over the recordNII / assetsmedian over the record
BKKTBakkt Inc.$2.3B-146%-1302%2y0.5%
LULufax Holding Ltd$1.2B15%17%-0.0%
KEELKeel Infrastructure Corp.$229M-17%-17%0.7%2y
NCTYThe9 Limited American Depository Shares$16M-54%-54%0.6%1y
LDIloanDepot Inc.$10M0.1%1y
TRONTron Inc.$5M-50%-50%-0.0%2y
CDChaince Digital Holdings Inc.$2M-15%2y-15%2y0.8%2y
AUREAurelion Inc.$143K4%4%
Group median0.5%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

A bank / financial isn't read on an owner-earnings DCF; its economics live on the balance sheet (book value, the return earned on it, and the cash the assets throw off).

Cite: Owner Scorecard, "loanDepot Inc. (LDI), the owner's record," https://ownerscorecard.com/c/LDI, data as of 2026-08-17.

Manual order: ← LCII its page in the Manual LDOS →

Industry order: ← LAZ the Capital Markets & Asset Management chapter LPLA →