Owner Scorecard


← All companies ← PTC Manual PTEN → ← PRTA Pharmaceuticals PTGX →

PTCT, PTC Therapeutics Inc.

Pharmaceuticals consumer brand

We are a global biopharmaceutical company dedicated to the discovery, development and commercialization of clinically differentiated medicines for children and adults living with rare disorders.

We have a diversified therapeutic portfolio that includes several commercial products and product candidates in various stages of development, including discovery, research and clinical stages, focused on the development of new treatments for multiple therapeutic areas for rare diseases relating to neurology and metabolism.

Sephience is approved in the United States, European Economic Area, or EEA, Japan and additional geographies. o Global DMD Franchise We have two products, TranslarnaTM (ataluren) and Emflaza (deflazacort), for the treatment of Duchenne muscular dystrophy, or DMD, a rare, life-threatening disorder.

Latest annual: FY2025 10-K
PTCT · PTC Therapeutics Inc.
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$1.7B
+114.5% YoY · 35% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $1.0B 5-yr avg $943M
Operating margin 12.5% 5-yr avg −33.6%
Owner-earnings margin −4% 5-yr avg −20%
Free cash flow margin −4% 5-yr avg −20%

Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~37 days after · the wire records it on arrival

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is led by Collaboration and License Revenue (58%) and Royalty (14%), with 5 more lines behind.
What moves the needle
Operating margin has reached 50% at its best but run negative through the cycle (median −55%) on a 96% gross margin — so the question is which reading is truer: whether the median was pulled below zero by one-off charges, by the cycle, or by spending it is still growing into, and whether it settles back at a profit. Stock-based pay runs about 14% of sales, a real and recurring claim on owners that the GAAP margin understates. Read this kind of business on the pipeline against the patent cliff, and pricing. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median −45%, above 15% in 0 of 6 years). Owner earnings, the cash-based check, have been thin too. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 10-K →

Revenue spreads across 7 lines, the largest Collaboration and License Revenue at 58%.

Revenue by product line, FY2025
  • Collaboration and License Revenue58%$998M
  • Royalty14%$244M
  • Translarna14%$235M
  • Emflaza8%$146M
  • Sephience6%$111M
  • Upstaza/Kebilidi3%$57M
  • Other-4%($61M)

From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMJun 2026
Income statement
$83M$194M$265M$307M$381M$539M$699M$938M$807M$1.7B$1.0BRevenueRevenue
$190M$252M$295M$997MGross profitGross prof.
98%95%96%99%Gross marginGross mgn
117%62%58%66%64%53%47%35%37%20%34%SG&A / revenueSG&A/rev
142%60%65%84%125%100%93%71%66%26%43%R&D / revenueR&D/rev
($132M)($64M)($116M)($241M)($432M)($374M)($447M)($440M)($303M)$867M$126MOperating incomeOp. inc.
−159.7%−33.1%−43.7%−78.6%−113.4%−69.5%−64.0%−46.9%−37.5%50.1%12.5%Operating marginOp. mgn
($142M)($78M)($128M)($240M)($403M)($518M)($587M)($696M)($363M)$697MPretax incomePretax
($142M)($79M)($128M)($252M)($438M)($524M)($559M)($627M)($363M)$683M($38M)Net incomeNet inc.
Cash flow & returns
($104M)($10M)($28M)($99M)($194M)($251M)($357M)($158M)($108M)$711M($31M)Operating cash flowOp. cash
$3M$18M$26M$32M$43M$64M$129M$237M$76M$39M$55MDepreciation & amortizationD&A
$245K$21M$41M$79M$130M$105M($37M)$130M$105M($85M)($132M)Working capital & otherWC & other
$2M$3M$7M$14M$18M$28M$32M$28M$7M$9M$9MCapexCapex
2.1%1.6%2.7%4.5%4.7%5.2%4.6%3.0%0.8%0.5%0.9%Capex / revenueCapex/rev
($105M)($13M)($35M)($112M)($212M)($280M)($389M)($187M)($114M)$702M($40M)Owner earningsOwner earn.
−127.4%−6.8%−13.1%−36.6%−55.7%−51.9%−55.6%−19.9%−14.2%40.6%−3.9%Owner earnings marginOE mgn
($105M)($13M)($35M)($112M)($212M)($280M)($389M)($187M)($114M)$702M($40M)Free cash flowFCF
−127.4%−6.8%−13.1%−36.6%−55.7%−51.9%−55.6%−19.9%−14.2%40.6%−3.9%Free cash flow marginFCF mgn
$0$0$49M$0$0AcquisitionsAcquis.
$104M$13M($43M)($387M)($562M)$219M$290M($177M)$44M($862M)Investing cash flowInv. cash
$968K$44M$132M$613M$669M$21M$168M$646M$256M$331MFinancing cash flowFin. cash
($2M)$6M($4M)($1M)$8M($8M)($3M)$3M($7M)$23MExchange-rate effectFX
$299K$53M$58M$126M($79M)($19M)$99M$314M$185M$203MChange in cashΔ cash
-65%-27%-27%-31%-59%-122%ROICROIC
-119%-50%-37%-42%-91%-36433%Return on equityROE
−119%−50%−37%−42%−91%n/mRetained to equityRetained/eq
Balance sheet
$232M$191M$228M$687M$1.1B$773M$411M$877M$1.1B$1.9B$2.2BCash & investmentsCash+inv
$25M$40M$68M$56M$70M$110M$156M$161M$159M$182M$239MReceivablesReceiv.
$0$11M$16M$19M$19M$16M$22M$31M$23M$80M$91MInventoryInvent.
$6M$15M$6M$10M$19M$23M$27M$6M$17M$45M$40MAccounts payablePayables
$19M$36M$78M$64M$70M$103M$150M$185M$164M$216M$290MOperating working capitalOper. WC
$261M$249M$321M$779M$1.2B$954M$694M$1.2B$1.4B$2.3B$2.6BCurrent assetsCur. assets
$50M$82M$167M$236M$277M$509M$406M$603M$581M$968M$771MCurrent liabilitiesCur. liab.
5.3×3.0×1.9×3.3×4.4×1.9×1.7×2.0×2.4×2.3×3.4×Current ratioCurr. ratio
$7M$8M$13M$22M$34M$53M$73M$87M$61M$55MNet PP&ENet PP&E
$0$82M$82M$82M$82M$82M$82M$82M$82M$82MGoodwillGoodwill
$269M$392M$1.1B$1.6B$2.2B$1.9B$1.7B$1.9B$1.7B$2.9B$3.3BTotal assetsAssets
$98M$145M$153M$314M$309M$431M$572M$284M$285M$287M$591MTotal debtDebt
($133M)($46M)($75M)($373M)($795M)($342M)$161M($593M)($854M)($1.7B)($1.6B)Net debt / (cash)Net debt
$150M$235M$768M$1.0B$1.7B$1.9B$2.1B$2.7B$2.8B$3.1BTotal liabilitiesTotal liab.
$120M$156M$351M$594M$482M$1M($347M)($819M)($1.1B)($205M)($165M)Shareholders’ equityEquity
42.3%15.7%12.6%13.7%18.5%19.2%15.8%10.8%9.2%4.3%8.4%Stock comp / revenueSBC/rev
Per share
34.0M39.2M46.6M58.9M66.0M70.5M71.7M74.8M76.8M88.3M91.8MShares out (diluted)Shares
$2.43$4.96$5.68$5.22$5.77$7.64$9.74$12.53$10.50$19.60$10.99Revenue / shareRev/sh
$-4.17$-2.02$-2.75$-4.27$-6.64$-7.43$-7.79$-8.37$-4.73$7.73$-0.42EPS (diluted)EPS
$-3.09$-0.34$-0.75$-1.91$-3.21$-3.97$-5.42$-2.50$-1.49$7.95$-0.43Owner earnings / shareOE/sh
$-3.09$-0.34$-0.75$-1.91$-3.21$-3.97$-5.42$-2.50$-1.49$7.95$-0.43Free cash flow / shareFCF/sh
$0.05$0.08$0.15$0.23$0.27$0.40$0.45$0.38$0.08$0.10$0.10Cap. spending / shareCapex/sh
$3.51$3.99$7.53$10.10$7.30$0.02$-4.84$-10.94$-14.29$-2.32$-1.80Book value / shareBVPS
Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+26.1%/yr+27.7%/yr
Capital spending / share+7.5%/yr−18.0%/yr

The year, in the company's words

the filing →

Verbatim from the 10-K's management discussion. Each sentence is shown only because its subject, direction, and stated figures check out against the filed numbers on this page. The words are the company's; the arithmetic is the record's.

  • Collaboration and License Revenuen/m
    “Collaboration and license revenue was $998.4 million for the year ended December 31, 2025, an increase of $998.1 million, or over 100%, from collaboration revenue of $0.3 million for the year ended December 31, 2024. The increase in collaboration and license revenue was primarily due to the recognition of $1.0 billion of license revenues from the Novartis Agreement related to our votoplam HD program, which was partially offset by a $3.5 million refund for a prior collaboration arrangement in relation to votoplam.”
    ✓ figure matches the filed record
  • Royalty+19.8%
    “Royalty revenue was $244.2 million for the year ended December 31, 2025, an increase of $40.4 million, or 20%, from $203.9 million for the year ended December 31, 2024. The increase in royalty revenue was due to higher Evrysdi sales in the year ended December 31, 2025, compared to the year ended December 31, 2024.”
    ✓ figure matches the filed record
  • Manufacturing-100.0%
    “Manufacturing revenue was $0.0 million for the year ended December 31, 2025, a decrease of $1.7 million, or 100%, from $1.7 million for the year ended December 31, 2024. The decrease was due to the prior completion of all manufacturing services related to the production of plasmid DNA and AAV vectors for gene therapy applications for external customers.”
    ✓ figure matches the filed record

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned $683M of profit into $702M of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

Reported net income$683M
Owner earnings$702M · 41% of revenue
FY2025FY2024FY2023FY2022FY2021
Reported net income$683M($363M)($627M)($559M)($524M)
Depreciation & amortizationnon-cash charge added back+$39M+$76M+$237M+$129M+$64M
Stock-based compensationreal costnon-cash, but a real cost+$75M+$75M+$102M+$110M+$104M
Working capital & othertiming of cash in and out, other non-cash items−$85M+$105M+$130M−$37M+$105M
Cash from operations$711M($108M)($158M)($357M)($251M)
Capital expenditurecash put back in to keep running and to grow−$9M−$7M−$28M−$32M−$28M
Owner earnings$702M($114M)($187M)($389M)($280M)
Owner-earnings marginowner earnings ÷ revenue41%-14%-20%-56%-52%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less $75M), owner earnings is nearer $628M.

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 10-K · source on SEC EDGAR →

Will it survive?

  • No meaningful interest burden
    Little or no interest expense reported
    What this means

    Little or no interest expense reported, the business isn't leaning on lenders to operate.

  • Net cash
    Cash $985M + ST investments $961M − debt $572M
    What this means

    Cash and short-term investments exceed every dollar of debt by $1.4B, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

Is it a good business?

  • Not meaningful here
    Invested capital ($618M) = debt $572M + equity ($205M) − cash
    Industry peers: median -7%
    What this means

    Invested capital is near zero or negative, usually years of buybacks pulling equity down. ROIC explodes or flips sign and stops meaning anything. Judge this one on Owner Earnings instead.

  • Positive this year, negative across the cycle
    latest $702M = operating cash $711M − maintenance capex $9M (positive this year), after an earlier loss stretch (10-yr median -28%)
    Industry peers: median -1%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's 41% of revenue this year, a -28% median across 10 years. Treating stock comp as the real expense it is (less $75M of SBC) leaves $628M.

  • Cash-backed
    Cash from ops $711M ÷ net income $683M
    What this means

    How much of reported profit showed up as operating cash. Above 1× is reassuring; well below suggests earnings lean on accruals. One year is noisy, growth and working-capital swings distort it, and this is operating cash, not free cash. Watch the multi-year trend.

How is the cash used?

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

  • Investing or harvesting? 0.23×
    Harvesting
    Capex $9M ÷ depreciation & amortization as filed $39M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

The promise and the pay packet

  • Is the buyback buying ownership, or mopping up? 4.3%
    The count is rising
    Stock compensation $75M (fiscal 2025), 4.3% of revenue · no repurchases · diluted shares +23.1% since 2022
    What this means

    Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.

Graham’s defensive tests · 2 of 4 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Near
    Revenue ≥ $2B · $1.7B
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 2.35×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $572M vs $1.3B WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Miss
    A profit every year (10-yr record) · 9 loss years
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record
    Uninterrupted dividends · no dividend line tagged in the data
    What this means

    An unbroken dividend was Graham's mark of durability. This record carries no dividends-paid line in any year — common for partnerships, whose distributions file under tags the chain doesn't read — so the criterion is withheld rather than judged on silence.

  • Earnings growth
    Earnings +33% over the record ·
    What this means

    Earnings were negative early in the record, a growth rate isn't meaningful.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-1.23/share (latest year $8.18), the averaged base the calculator's gate runs on, and book value is $-2.46/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2016–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 1 of 10
    What this means

    Lost money in 9 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 0 of 6 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin −79% → −11% (3-yr avg ends)

    In the filing’s words The record and the words agree: the margin widened and the filing attributes the gain to its own pricing, not volume alone.

    What this means

    Through the cycle the operating margin widened — about −79% early to −11% lately, median −64% — pricing power intact or improving.

  • Reinvestment, incremental ROIC
    What this means

    The reinvested base moved too little against the change in profit to read a reliable return on it here — the figure would be a small-denominator artifact, not a moat. Judge this one on the owner-earnings record and the cash it returns instead.

  • Worst year 2016 · −159.7% op. margin
    What this means

    Operations went underwater in 2016, understand why before trusting the good years.

All figures as filed; the source filing is linked above.

Current Position

as of the latest quarter, Jun 30, 2026

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$2.6B
  • Cash & short-term investments$2.2B
  • Receivables$239M
  • Inventory$91M
  • Other current assets$58M
Current liabilities$771M
  • Debt due within a year$55M
  • Accounts payable$40M
  • Other current liabilities$675M
Current ratio3.39×all current assets ÷ what's due · Graham looked for 2×
Quick ratio3.28×stricter: inventory excluded
Cash ratio2.89×strictest: cash alone against what's due
Working capital$1.8Bthe cushion left after near-term bills
Debt due this year vs. cash$55M due · $2.2B cash covered by cash on hand, no refinancing forced · both figures from the Jun 30, 2026 balance sheet
Cash runway56.0 yrsthe business is consuming cash; this is how long the cash on hand lasts at that rate
Revenue, latest quarter vs. a year ago+101.5%the freshest read on whether the business is still growing
Current ratio, recent quarters2.1× → 3.4×
Deeper floors
Tangible book value($651M)equity stripped of goodwill & intangibles
Net current asset value($798M)Graham's net-net: current assets less all liabilities
Debt incl. operating leases$690M$99M of it operating leases
Deferred revenue$1Mcustomer cash collected before delivery; operating float

From the company's latest filing.

Management, ownership & pay

read the proxy →

From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.

Fiscal yearChief executivePay, as filed“Actually paid”Owner earnings
2021Matthew Klein$11.0M−$4.9M($280M)
2022Matthew Klein$7.2M$5.4M($389M)
2023Matthew Klein$5.7M−$3.5M($187M)
2023Matthew Klein$8.9M$4.8M($187M)
2024Matthew Klein$7.4M$14.7M($114M)
2025Matthew Klein$23.3M$41.2M$702M

Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.

  • Insider ownership5.3%

    The stake all directors and executive officers hold together, per the 2026 proxy: skin in the game, the first thing Munger reads.

  • Stock-based compensation$75M

    The slice of the business handed to employees in shares in fiscal 2025, 4.3% of revenue, equal to 8.6% of operating profit. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.

What an owner would ask, FY2025

read the 10-K →
  • Which reported numbers are a judgment call?
    Management names Revenue recognition, Inventory, Contingencies as critical estimates

    each rests partly on management's judgment; the filing's note sets out the assumptionsverify →

The questions the record and the charts do not answer on their own; each carries the figure and the place to look.

Peers, Pharmaceuticals

The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDGross marginmedian over the recordOp. marginmedian over the recordROICmedian over the recordOwner earn. marginmedian over the record
SRPTSarepta$2.2B-65.5%-25%-44%
PTCTPTC Therapeutics Inc.$1.7B96%3y-55.4%-45%-28%
ALKSAlkermes$1.5B84%-4.8%-7%3%
PAHCPhibro Animal Health Corporation$1.3B32%8.8%16%3%
LKFTLakefront Biotherapeutics$1.3B92%2y-37.1%-6%-106%
INDVIndivior Pharmaceuticals Inc.$1.2B82%-2.9%-2%
ENLVEnlivex Ltd.$1.2B-1.2%1y-62%-1%1y
PBHPrestige Consumer Healthcare$1.1B56%29.0%8%21%
Group median83%-3.8%-7%-1%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Type today's close and see the owner-earnings growth you'd have to believe to justify it, beside what PTC Therapeutics Inc. has delivered.

PTC Therapeutics Inc.’s latest year shows negative owner earnings, below the record’s own through-cycle owner earnings. So the tool opens on the through-cycle base, the cash it would earn at rest; clear the toggle below to read the latest year exactly as reported.

$
Base

The assumptions

9.0% = the 4.65% 10-year Treasury (Aug 19, 2026) + 4.35 points of equity premium. The rate you require is yours to set.

Enter a price above to run it.

Implied by the price
Owner-earnings growth, delivered
Owner-earnings yield
P/E (3-yr earnings ’23–’25)
P/B
Graham’s price gate

Graham capped the multiple at 15×; Buffett and Munger let that rule go: a wonderful business can deserve 50× if the thesis holds. The gate marks the bargain-hunter's floor.

Against a high-grade bond: Graham’s yardstick bond yield%

Prefilled with the 10-year Treasury (4.65%, as of Aug 19, 2026). Edit it for today’s exact figure, or a AAA corporate yield.

Graham measured a stock against the bond you could own instead, the heart of his margin of safety. Enter a price above to weigh the owner-earnings yield against this bond.

Owner earnings ($40M) on 83M shares outstanding, per the 10-Q cover, as of 2026-07-29; net cash $1.6B. The if-converted diluted count is 92M, 10% above the shares outstanding: the dilution overhang (convertibles, options) a buyer inherits. The base opens on the through-cycle figure (the latest year sits off the record’s own median, and Graham’s averaging cuts both ways); clear Normalize to use the year as filed. Net of stock comp treats option pay as the expense it is. The dials set the multiple a growth belief justifies; the price, and every dollar on this page, is yours.

Cite: Owner Scorecard, "PTC Therapeutics Inc. (PTCT), the owner's record," https://ownerscorecard.com/c/PTCT, data as of 2026-08-17.

Manual order: ← PTC its page in the Manual PTEN →

Industry order: ← PRTA the Pharmaceuticals chapter PTGX →