← All companies ← QLYS Manual QRVO → ← PSTG Technology Hardware QUBT →
QMCO, Quantum Corporation
Quantum delivers end-to-end data management solutions designed for unstructured data in the artificial intelligence era.
From high-performance ingest that powers AI applications and demanding data-intensive workloads to massive, durable data lakes to fuel AI models, Quantum delivers one of the most comprehensive and cost-efficient solutions for the entire data lifecycle.
We specialize in solutions for video, images, audio, and other large files because this unstructured data represents more than 80% of all data being created according to leading industry analyst firms.
The business
What it sells, where the money comes from, the kind of company it is.
Next report By 11/8 · the 10-Q for the quarter ended late September · due within 40 days of period end · has filed ~45 days after · the wire records it on arrival
The business in brief
read the 10-K →What this business is and what moves its needle, from its own SEC filings.
- Situation
- Unprofitable. No sustained operating profit across the record; an earnings multiple has nothing to rest on. What the record does show is revenue, the gross-margin trajectory, and the burn against the cash on hand. Distress / turnaround. Thin interest coverage, or operating cash burned against real debt, across the record. The balance sheet carries this situation; the debt schedule sets the clock.
- What moves the needle
- Operating margin has run around −2.6% through the cycle on a 41% gross margin, the operating line in the red even at its best — so the lever is whether the spending below the gross line can come down enough to clear a profit: revenue growth against the cost curve, and the cash runway until it does. On its own account, the filing leans hardest on pricing power & competition, set against the numbers in what the filing emphasizes, below.
Every line is arithmetic on the company's filings, shown in full in the sections below.
Where the money comes from
read the 10-K →Revenue spreads across 3 regions, the largest Americas at 53%.
- Americas53%$147M
- Europe35%$97M
- Asia Pacific10%$28M
From the segment footnote of the company's own 10-K. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.
The record
Ten years of arithmetic, read across the cycle.
The record, 2017–2026
realized figures from each filing · older years to the left| 2017’17 | 2018’18 | 2019’19 | 2020’20 | 2021’21 | 2022’22 | 2023’23 | 2024’24 | 2025’25 | 2026’26 | TTMTTMJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| $493M | $438M | $403M | $403M | $350M | $383M | $422M | $312M | $274M | $280M | $296M | RevenueRevenue |
| $205M | $173M | $168M | $173M | $151M | $158M | $143M | $125M | $110M | $103M | $112M | Gross profitGross prof. |
| 42% | 39% | 42% | 43% | 43% | 41% | 34% | 40% | 40% | 37% | 38% | Gross marginGross mgn |
| 31% | 35% | 33% | 28% | 28% | 28% | 27% | 36% | 42% | 34% | 31% | SG&A / revenueSG&A/rev |
| 9% | 9% | 8% | 9% | 12% | 14% | 11% | 12% | 11% | 8% | 8% | R&D / revenueR&D/rev |
| $7M | ($29M) | ($5M) | $21M | $8M | ($3M) | ($17M) | ($29M) | ($42M) | ($25M) | ($7M) | Operating incomeOp. inc. |
| 1.4% | −6.5% | −1.2% | 5.3% | 2.4% | −0.8% | −4.0% | −9.3% | −15.2% | −8.8% | −2.3% | Operating marginOp. mgn |
| ($752K) | ($46M) | ($40M) | ($4M) | ($35M) | $40M | ($16M) | ($41M) | ($114M) | ($100M) | — | Pretax incomePretax |
| ($2M) | ($43M) | ($43M) | ($5M) | ($35M) | $38M | ($18M) | ($41M) | ($115M) | ($101M) | ($239M) | Net incomeNet inc. |
| Cash flow & returns | |||||||||||
| $9M | ($5M) | ($17M) | ($1M) | ($767K) | ($34M) | ($5M) | ($10M) | ($24M) | ($38M) | ($20M) | Operating cash flowOp. cash |
| $6M | — | $4M | $4M | $6M | $9M | $10M | $9M | $6M | $5M | $5M | Depreciation & amortizationD&A |
| ($2M) | $33M | $18M | ($7M) | $19M | ($95M) | ($7M) | $17M | $83M | $59M | $213M | Working capital & otherWC & other |
| $2M | $3M | $3M | $3M | $7M | $6M | $13M | $6M | $5M | $2M | $909K | CapexCapex |
| 0.4% | 0.6% | 0.7% | 0.7% | 2.0% | 1.6% | 3.0% | 1.9% | 1.8% | 0.6% | 0.3% | Capex / revenueCapex/rev |
| $6M | ($8M) | ($20M) | ($4M) | ($8M) | ($40M) | ($17M) | ($16M) | ($29M) | ($40M) | ($21M) | Owner earningsOwner earn. |
| 1.3% | −1.7% | −4.9% | −0.9% | −2.2% | −10.4% | −4.1% | −5.1% | −10.4% | −14.2% | −7.1% | Owner earnings marginOE mgn |
| $6M | ($8M) | ($20M) | ($4M) | ($8M) | ($40M) | ($17M) | ($16M) | ($29M) | ($40M) | ($21M) | Free cash flowFCF |
| 1.3% | −1.7% | −4.9% | −0.9% | −2.2% | −10.4% | −4.1% | −5.1% | −10.4% | −14.2% | −7.1% | Free cash flow marginFCF mgn |
| $0 | $0 | $0 | $2M | $3M | $8M | $3M | $0 | — | — | $0 | AcquisitionsAcquis. |
| ($1M) | ($2M) | $235K | ($5M) | ($10M) | ($14M) | ($16M) | ($6M) | ($5M) | ($2M) | — | Investing cash flowInv. cash |
| ($8M) | ($11M) | $16M | $1M | $31M | $20M | $41M | $16M | $19M | $39M | — | Financing cash flowFin. cash |
| $17K | ($145K) | $62K | ($16K) | ($108K) | $51K | $12K | ($3K) | ($3K) | $25K | — | Exchange-rate effectFX |
| ($746K) | ($19M) | ($352K) | ($5M) | $21M | ($28M) | $21M | ($315K) | ($9M) | ($369K) | — | Change in cashΔ cash |
| Balance sheet | |||||||||||
| $13M | $11M | $11M | $6M | $27M | $5M | $26M | $26M | $16M | $16M | $54M | Cash & investmentsCash+inv |
| $102M | $96M | $87M | $70M | $73M | $69M | $72M | $68M | $53M | $70M | $67M | ReceivablesReceiv. |
| — | $22M | $12M | $16M | $13M | $15M | — | $7M | $22M | $16M | $15M | InventoryInvent. |
| $41M | $63M | $37M | $37M | $35M | $34M | $36M | $26M | $31M | $29M | $27M | Accounts payablePayables |
| $61M | $56M | $61M | $50M | $51M | $50M | $37M | $49M | $43M | $56M | $55M | Operating working capitalOper. WC |
| $183M | $178M | $154M | $136M | $156M | $145M | $153M | $132M | $103M | $112M | $149M | Current assetsCur. assets |
| $238M | $207M | $178M | $158M | $159M | $177M | $158M | $250M | $258M | $206M | $160M | Current liabilitiesCur. liab. |
| 0.8× | 0.9× | 0.9× | 0.9× | 1.0× | 0.8× | 1.0× | 0.5× | 0.4× | 0.5× | 0.9× | Current ratioCurr. ratio |
| $11M | $10M | $8M | $9M | $10M | $13M | $17M | $12M | $11M | $9M | — | Net PP&ENet PP&E |
| — | — | — | $0 | $3M | $13M | $13M | $13M | $13M | $13M | $13M | GoodwillGoodwill |
| $221M | $203M | $173M | $166M | $195M | $202M | $214M | $188M | $155M | $157M | $192M | Total assetsAssets |
| $67M | $123M | $147M | $154M | $93M | $94M | $71M | $82M | $96M | $145M | $0 | Total debtDebt |
| $54M | $113M | $136M | $148M | $65M | $89M | $45M | $57M | $80M | $129M | ($54M) | Net debt / (cash)Net debt |
| 0.8× | -2.5× | -0.2× | 0.8× | 0.3× | -0.3× | -1.6× | -1.9× | -1.8× | -1.1× | -0.4× | Interest coverageInt. cov. |
| $361M | $376M | $373M | $365M | $307M | $345M | $298M | $309M | $320M | $356M | — | Total liabilitiesTotal liab. |
| ($139M) | ($173M) | ($200M) | ($199M) | ($200M) | ($144M) | ($84M) | ($121M) | ($164M) | ($199M) | ($28M) | Shareholders’ equityEquity |
| 1.4% | 1.2% | 0.8% | 1.7% | 2.8% | 3.6% | 2.5% | 1.5% | 1.0% | −0.3% | 0.1% | Stock comp / revenueSBC/rev |
| Per share | |||||||||||
| 50.6M | 52.0M | 53.3M | 56.4M | 64.3M | 66.0M | 91.2M | 4.8M | 5.2M | 12.7M | 22.0M | Shares out (diluted)Shares |
| $9.74 | $8.41 | $7.55 | $7.15 | $5.44 | $5.81 | $4.63 | $65.54 | $53.22 | $22.06 | $13.47 | Revenue / shareRev/sh |
| $-0.05 | $-0.83 | $-0.80 | $-0.09 | $-0.55 | $0.58 | $-0.20 | $-8.68 | $-22.35 | $-7.97 | $-10.88 | EPS (diluted)EPS |
| $0.13 | $-0.15 | $-0.37 | $-0.07 | $-0.12 | $-0.61 | $-0.19 | $-3.37 | $-5.55 | $-3.12 | $-0.95 | Owner earnings / shareOE/sh |
| $0.13 | $-0.15 | $-0.37 | $-0.07 | $-0.12 | $-0.61 | $-0.19 | $-3.37 | $-5.55 | $-3.12 | $-0.95 | Free cash flow / shareFCF/sh |
| $0.04 | $0.05 | $0.05 | $0.05 | $0.11 | $0.10 | $0.14 | $1.23 | $0.96 | $0.13 | $0.04 | Cap. spending / shareCapex/sh |
| $-2.75 | $-3.33 | $-3.75 | $-3.52 | $-3.11 | $-2.18 | $-0.93 | $-25.56 | $-31.92 | $-15.69 | $-1.27 | Book value / shareBVPS |
Share counts before 2022 are restated ×1.5 for a stock split, so per-share figures sit on one basis.
The diluted share count moved ×1/19.18 into 2024 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×2.46 into 2026 — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
The diluted share count moved ×1.73 into TTM — shares issued, not a split the totals corroborate — and the per-share figures carry the counts as filed.
| 9-yr | 5-yr | |
|---|---|---|
| Revenue / share | +9.5%/yr | +32.3%/yr |
| Capital spending / share | +13.3%/yr | +4.5%/yr |
Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.
In fiscal 2026 the business turned a $101M loss into ($40M) of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Reported net income | ($101M) | ($115M) | ($41M) | ($18M) | $38M |
| Depreciation & amortizationnon-cash charge added back | +$5M | +$6M | +$9M | +$10M | +$9M |
| Stock-based compensationreal costnon-cash, but a real cost | −$849K | +$3M | +$5M | +$11M | +$14M |
| Working capital & othertiming of cash in and out, other non-cash items | +$59M | +$83M | +$17M | −$7M | −$95M |
| Cash from operations | ($38M) | ($24M) | ($10M) | ($5M) | ($34M) |
| Capital expenditurecash put back in to keep running and to grow | −$2M | −$5M | −$6M | −$13M | −$6M |
| Owner earnings | ($40M) | ($29M) | ($16M) | ($17M) | ($40M) |
| Owner-earnings marginowner earnings ÷ revenue | -14% | -10% | -5% | -4% | -10% |
Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position . The cash-flow statement also adds stock comp back as non-cash, but it is a real cost paid in shares; counted as the expense it is (less ($849K)), owner earnings is nearer ($39M).
Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.
Quality & stewardship
Returns, the balance sheet, capital allocation, and pay.
Owner’s Scorecard
Will it survive?
- Can it pay its interest? -1.1×Does not cover its interestOperating income ($25M) ÷ interest expense $22M
What this means
A full year of operating profit didn't cover the interest bill. This is the zombie zone: the business depends on refinancing, asset sales, or forbearance to service its debt.
- Net debt against an operating lossCash $16M − debt $145M
What this means
Netting $16M of cash and short-term investments against $145M of debt leaves $129M owed, with no operating profit this year to measure it against — understand that combination before anything else about the company. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.
- Long (60+ days)DSO 91 + DIO 33 − DPO 61 days
What this means
Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.
Is it a good business?
- Not meaningful hereInvested capital ($70M) = debt $145M + equity ($199M) − cashIndustry peers: median -5%
What this means
Invested capital is near zero or negative, usually years of buybacks pulling equity down. ROIC explodes or flips sign and stops meaning anything. Judge this one on Owner Earnings instead.
- Consumes cash through the cycle10-yr median margin, range -14%–1%; latest ($40M) = operating cash ($38M) − maintenance capex $2MIndustry peers: median 3%
What this means
What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -14% of revenue this year, a -4% median across 10 years. Treating stock comp as the real expense it is (less ($849K) of SBC) leaves ($39M).
- Are earnings backed by cash? ($38M)Loss, and burning cashNet income ($101M) · cash from operations ($38M)
What this means
The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did not.
How is the cash used?
- Not enough data
What this means
The filing data didn't include the inputs for this check.
- Investing or harvesting? 0.32×HarvestingCapex $2M ÷ depreciation & amortization as filed $5M
What this means
Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.
The promise and the pay packet
- Modest selling costSelling and marketing $52M ÷ revenue $280M
What this means
Sales and marketing as a share of revenue, kept apart from administrative overhead because it answers a different question: how much a business must spend to win the next customer. A company whose product pulls customers in spends little here and keeps the difference; one that must buy its growth is running to stand still, and the spending has to keep rising for revenue to keep rising. Read it beside the growth rate, not alone.
- Is the buyback buying ownership, or mopping up? -0.3%Stock pay, share count unreadStock compensation ($849K) (fiscal 2026), -0.3% of revenue · no repurchases · the share count is not comparable across these years (a split or a first listing sits in the record), so the drift is withheld
What this means
Stock handed to employees is a real cost paid in the owner's own currency: it is charged against profit, but the shares it creates are permanent. Many companies repurchase stock at the same time, which looks like a return of capital and often is not — if the count barely moves, the cash merely cancelled the pay packet and bought the owner nothing. The three states worth telling apart are a count genuinely shrinking, a count standing still despite large repurchases, and a count rising because the issuance was never offset at all.
Graham’s defensive tests · 0 of 4 met
Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.
- Adequate size MissRevenue ≥ $2B · $280M
What this means
Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.
- Strong liquidity MissCurrent ratio ≥ 2× · 0.55×
What this means
Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.
- Conservative debt MissDebt ≤ working capital · $145M vs ($93M) WC
What this means
Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.
- Earnings stability MissA profit every year (10-yr record) · 9 loss years
What this means
Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.
- Dividend record —Uninterrupted dividends · no dividend line tagged in the data
What this means
An unbroken dividend was Graham's mark of durability. This record carries no dividends-paid line in any year — common for partnerships, whose distributions file under tags the chain doesn't read — so the criterion is withheld rather than judged on silence.
- Earnings growth —Earnings +33% over the record · —
What this means
Earnings were negative early in the record, a growth rate isn't meaningful.
- Moderate price —P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
What this means
Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-2.18/share (latest year $-2.56), the averaged base the calculator's gate runs on, and book value is $-5.05/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.
Durability & moat, 2017–2026
Whether the record’s returns held, and what the capital reinvested earned.
- Profitable years 1 of 10
What this means
Lost money in 9 year(s), look at what happened there before trusting the average.
- Operating margin −2% → −11% (3-yr avg ends)
In the filing’s words Input costs rose and the filing says it could not fully pass them on — which is where this margin compressed.
What this means
Through the cycle the operating margin slipped — about −2% early to −11% lately, median −4% — competition or costs are biting in.
- Worst year 2025 · −15.2% op. margin
What this means
Operations went underwater in 2025, understand why before trusting the good years.
All figures as filed; the source filing is linked above.
Current Position
as of the latest quarter, Jun 30, 2026Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.
- Cash & short-term investments$54M
- Receivables$67M
- Inventory$15M
- Other current assets$12M
- Accounts payable$27M
- Other current liabilities$133M
From the company's latest filing.
Management, ownership & pay
read the proxy →From the proxy: how much of the business the people running it own, and how they are paid, beside what the business earned for its owners in the same years.
| Fiscal year | Chief executive | Pay, as filed | “Actually paid” | Owner earnings |
|---|---|---|---|---|
| 2021 | Mr. Lerner | $3.0M | $9.1M | ($8M) |
| 2022 | Mr. Lerner | $2.5M | −$2.1M | ($40M) |
| 2023 | Mr. Lerner | $1.6M | $614k | ($17M) |
| 2024 | Mr. Lerner | $890k | $605k | ($16M) |
| 2025 | Mr. Lerner | $1.5M | $2.2M | ($29M) |
Both pay figures are the company’s own, from the pay-versus-performance table its proxy statement files. “As filed” is the Summary Compensation Table total: salary, bonus, and equity awards at their value on the day of grant. “Actually paid” is the SEC’s prescribed recalculation, which re-marks those equity awards to what they became as they vested; it can swing far above or below the filed figure in either direction, and negative years occur. Owner earnings are the whole business's, from the record above, for the same fiscal years.
- Stock-based compensation($849K)
The slice of the business handed to employees in shares in fiscal 2026, -0.3% of revenue. Buffett's oldest accounting fight: this is compensation, compensation is an expense, real whether or not the headline earnings admit it. One trap: the cash-flow statement adds SBC back, so the operating cash, and the owner earnings drawn from it, are flattered by exactly this amount; counted as the cost it is, what an owner keeps is lower.
Peers, Technology Hardware
The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.
| Company | Revenuelatest FY, USD | Gross marginmedian over the record | Op. marginmedian over the record | ROICmedian over the record | Owner earn. marginmedian over the record |
|---|---|---|---|---|---|
| CRSRCorsair Gaming Inc. | $1.5B | 25% | 1.4% | 1% | 2% |
| SSYSStratasys Ltd. Ordinary Shares (Israel) | $551M | 44% | -13.0% | -8% | -0% |
| PARPAR Technology Corporation | $456M | 22% | -15.1% | -8% | -8% |
| QMCOQuantum Corporation | $280M | 41% | -2.6% | — | -4% |
| MITKMitek Systems Inc. | $180M | — | 7.3% | 4% | 20% |
| YIBOPlanet Image International Limited | $155M | 35% | 4.6% | 19% | 3% |
| EVLVEvolv Technologies Holdings Inc. | $146M | 34% | -154.2% | -87% | -382%2y |
| RDCMRadcom Ltd. | $71M | 72% | -5.1% | -5% | 11% |
| Group median | — | 35% | -3.8% | — | 1% |
The price
What a price has to assume.
What the price implies
reverse-DCFQuantum Corporation is profitable, but owner earnings are negative this year because capital spending currently outruns operating cash, a build-out, so the owner-earnings reverse-DCF has no positive base to grow. We read the price from both ends instead: type a price to see the steady-state profitability it demands, then set the mature margin you would believe and weigh the two against each other. Nothing leaves your browser unless you enter it in your notebook.
Revenue, delivered−7%/yr’21→’26
Enter a price to run it.
A dated snapshot of the price you typed, the assumptions you set, and what the page showed for them. A snapshot is never edited after it is saved. Your notebook is yours alone — the commitment states what is stored and what we will never do.
Two reads of one future. From your price: the owner earnings the company must reach, valued at a mature multiple and discounted back at your rate, expressed as the margin it implies on revenue grown at your rate. From your belief: the mature margin you would credit, set on the dial above. When the margin the price demands runs above the one you would believe, you are paying for a future taken on faith. For a deep cyclical at a trough, normalized through-cycle earnings are the better lens; this mode is for the genuinely unprofitable, and for the profitable business whose capital spending currently outruns its cash.
Manual order: ← QLYS its page in the Manual QRVO →
Industry order: ← PSTG the Technology Hardware chapter QUBT →