Owner Scorecard


← All companies ← SSL Manual STAK → ← SNDK Technology Hardware STX →

SSYS, Stratasys Ltd. Ordinary Shares (Israel)

Technology Hardware consumer brand Unprofitable

We are a global leader in polymer-based 3D printing solutions, which we provide at every stage of the product life cycle, with multiple technologies and complete solutions for superior application fit, across industrial, healthcare and consumer fields.

We focus, in particular, on polymer 3D printing solutions that address the fastest-growing industrial and healthcare solutions, which we view as the biggest potential growth opportunity in the 3D printing industry.

Our products and comprehensive solutions improve product quality, development time, cost, time-to-market and patient care.

Latest annual: FY2025 20-F · US listing is the ordinary share
SSYS · Stratasys Ltd. Ordinary Shares (Israel)
I

The business

What it sells, where the money comes from, the kind of company it is.

Revenue · FY2025
$551M
−3.7% YoY · 1% 5-yr CAGR
Vital signs · TTM, with 5-yr average
Revenue $551M 5-yr avg $602M
Gross margin 37% 5-yr avg 43%
Operating margin −13.2% 5-yr avg −12.8%
ROIC −7% 5-yr avg −8%
Owner-earnings margin −1% 5-yr avg −5%
Free cash flow margin −1% 5-yr avg −5%

The business in brief

read the 10-K →

What this business is and what moves its needle, from its own SEC filings.

What it is
Revenue is Products (69%) and Services (31%).
Situation
Unprofitable. No sustained operating profit across the record; an earnings multiple has nothing to rest on. What the record does show is revenue, the gross-margin trajectory, and the burn against the cash on hand.
What moves the needle
Operating margin has run around −13% through the cycle on a 44% gross margin, the operating line in the red even at its best — so the lever is whether the spending below the gross line can come down enough to clear a profit: revenue growth against the cost curve, and the cash runway until it does. Inventory runs near 25% of sales, so how fast it turns back into cash — and the risk of writing it down when demand softens — sits alongside the margin. On its own account, the filing leans hardest on supplier & input dependence, set against the numbers in what the filing emphasizes, below.
Is it a good business?
Return on capital has rarely cleared the cost of capital (median −8%, above 15% in 0 of 10 years). Owner earnings, the cash-based check, have been thin too. This is price-taker territory, where the balance sheet and the cycle matter more than any multiple; the rest is in the 10-K.

Every line is arithmetic on the company's filings, shown in full in the sections below.

Where the money comes from

read the 20-F →

Products is 69% of revenue, with Services the other meaningful line at 31%.

Revenue by product line, FY2025
  • Products69%$380M
  • Services31%$171M

From the segment footnote of the company's own 20-F. Shares are of total revenue; the profit bar shows each segment's share of segment operating profit, before unallocated corporate costs.

II

The record

Ten years of arithmetic, read across the cycle.

The record, 2016–2025

realized figures from each filing · older years to the left
2016’162017’172018’182019’192020’202021’212022’222023’232024’242025’25TTMTTMDec 2025
Income statement
$672M$668M$663M$636M$521M$607M$651M$628M$572M$551M$551MRevenueRevenue
$317M$323M$325M$314M$219M$260M$276M$267M$257M$227M$206MGross profitGross prof.
47%48%49%49%42%43%42%43%45%41%37%Gross marginGross mgn
($87M)($31M)($9M)($12M)($456M)($79M)($57M)($88M)($86M)($72M)($72M)Operating incomeOp. inc.
−12.9%−4.6%−1.3%−1.8%−87.6%−13.0%−8.8%−14.0%−15.0%−13.2%−13.2%Operating marginOp. mgn
($78M)($40M)($11M)($11M)($444M)($62M)($29M)($123M)($120M)($104M)($104M)Net incomeNet inc.
Cash flow & returns
$62M$62M$64M($11M)$28M$36M($75M)($62M)$8M$15M$15MOperating cash flowOp. cash
$93M$67M$61M$51M$50M$56M$60M$49M$45M$43M$50MDepreciationDeprec.
$47M$36M$14M($51M)$422M$42M($106M)$12M$83M$76M$70MWorking capital & otherWC & other
$45M$22M$23M$22M$27M$25M$14M$14M$11M$22M$22MCapexCapex
6.7%3.3%3.5%3.5%5.2%4.1%2.1%2.2%1.9%4.0%4.0%Capex / revenueCapex/rev
$17M$39M$40M($34M)$859K$11M($89M)($75M)($3M)($7M)($7M)Owner earningsOwner earn.
2.5%5.9%6.1%−5.3%0.2%1.8%−13.7%−12.0%−0.5%−1.3%−1.3%Owner earnings marginOE mgn
$17M$39M$40M($34M)$859K$11M($89M)($75M)($3M)($7M)($7M)Free cash flowFCF
2.5%5.9%6.1%−5.3%0.2%1.8%−13.7%−12.0%−0.5%−1.3%−1.3%Free cash flow marginFCF mgn
-8%-3%-1%-1%-74%-9%-6%-9%-9%-8%-7%ROICROIC
-7%-4%-1%-1%-58%-6%-3%-14%-15%-12%-12%Return on equityROE
−7%−4%−1%−1%−58%−6%−3%−14%−15%−12%−12%Retained to equityRetained/eq
Balance sheet
$280M$329M$393M$293M$272M$243M$150M$83M$70M$95M$95MCash & investmentsCash+inv
$120M$133M$138M$133M$106M$129M$145M$172M$153M$151M$151MReceivablesReceiv.
$118M$116M$124M$169M$132M$129M$194M$193M$180M$145M$145MInventoryInvent.
$41M$40M$46M$36M$17M$52M$73M$47M$45M$43M$43MAccounts payablePayables
$197M$209M$216M$265M$221M$207M$266M$318M$288M$254M$254MOperating working capitalOper. WC
$553M$615M$684M$659M$560M$801M$700M$560M$513M$582M$582MCurrent assetsCur. assets
$165M$163M$176M$160M$132M$210M$211M$176M$167M$163M$163MCurrent liabilitiesCur. liab.
3.4×3.8×3.9×4.1×4.2×3.8×3.3×3.2×3.1×3.6×3.6×Current ratioCurr. ratio
$208M$200M$188M$190M$201M$203M$195M$198M$184M$193M$193MNet PP&ENet PP&E
$386M$387M$386M$386M$36M$65M$65M$100M$99M$102M$102MGoodwillGoodwill
$1.4B$1.4B$1.4B$1.4B$990M$1.3B$1.3B$1.1B$1.0B$1.1B$1.1BTotal assetsAssets
$26M$32M$27M$27MTotal debtDebt
($254M)($296M)($366M)($67M)Net debt / (cash)Net debt
$1.1B$1.1B$1.1B$1.2B$759M$956M$959M$885M$793M$843M$843MShareholders’ equityEquity
Per share
210M212M215M200M54.9M63.5M66.5M69.7M71.1M71.1MShares out (diluted)Shares
$3.20$3.16$3.08$3.18$9.48$9.57$9.80$9.01$8.05$7.75Revenue / shareRev/sh
$-0.37$-0.19$-0.05$-0.06$-8.09$-0.98$-0.44$-1.77$-1.69$-1.47EPS (diluted)EPS
$0.08$0.19$0.19$-0.17$0.02$0.17$-1.34$-1.08$-0.04$-0.10Owner earnings / shareOE/sh
$0.08$0.19$0.19$-0.17$0.02$0.17$-1.34$-1.08$-0.04$-0.10Free cash flow / shareFCF/sh
$0.21$0.11$0.11$0.11$0.49$0.39$0.21$0.19$0.15$0.31Cap. spending / shareCapex/sh
$5.40$5.35$5.31$5.79$13.83$15.06$14.43$12.70$11.15$11.85Book value / shareBVPS

Share counts before 2019 are restated ×4 for a stock split, so per-share figures sit on one basis.

The diluted share count moved ×1/3.64 into 2020 — shares retired, not a split the totals corroborate — and the per-share figures carry the counts as filed.

Per-share growththe realized rate an owner's share compounded
9-yr5-yr
Revenue / share+12.2%/yr (8-yr)+20.4%/yr
Capital spending / share−4.1%/yr (8-yr)+6.4%/yr
Book value / share+9.5%/yr (8-yr)+14.0%/yr

Where the cash went

ReinvestBuybacksDividendsAcquisitionsRetained

Each year's operating cash, by what management did with it: the mix, and how it drifts.

FY2016FY2025

Net income is the accountant's number; owner earnings is the cash an owner could take out. The walk between them, off the cash-flow statement, and whether the gap is widening or holding.

In fiscal 2025 the business turned a $104M loss into ($7M) of owner earnings: more cash than the profit line showed, after the non-cash charges and the capital it put back in.

FY2025FY2024FY2023FY2022FY2021
Reported net income($104M)($120M)($123M)($29M)($62M)
Depreciation & amortizationnon-cash charge added back+$43M+$45M+$49M+$60M+$56M
Working capital & othertiming of cash in and out, other non-cash items+$76M+$83M+$12M−$106M+$42M
Cash from operations$15M$8M($62M)($75M)$36M
Capital expenditurecash put back in to keep running and to grow−$22M−$11M−$14M−$14M−$25M
Owner earnings($7M)($3M)($75M)($89M)$11M
Owner-earnings marginowner earnings ÷ revenue-1%-1%-12%-14%2%

Owner earnings is the cash an owner could pull out without starving the business: operating cash less the capital it must spend to hold its position .

Maintenance capex is estimated as depreciation where a growing business invests above it; free cash flow is the figure the scorecard's free-cash margin reads.

III

Quality & stewardship

Returns, the balance sheet, capital allocation, and pay.

Owner’s Scorecard

FY2025 20-F · source on SEC EDGAR →

Will it survive?

  • No meaningful interest burden
    Little or no interest expense reported
    What this means

    Little or no interest expense reported, the business isn't leaning on lenders to operate.

  • Net cash
    Cash $95M − debt $27M
    What this means

    Cash and short-term investments exceed every dollar of debt by $67M, on net the company owes nothing, and can act from strength when others can't. Net debt is the leverage figure that matters: the cash is already set against the debt. Strategic or illiquid investments aren't counted here.

  • Long (60+ days)
    DSO 100 + DIO 153 − DPO 45 days
    What this means

    Days cash is tied up between paying suppliers and collecting from customers. Lower is better; a long cycle means growth itself eats cash.

Is it a good business?

  • Below average through the cycle
    10-yr median, range -74%–-1%; -7% latest = NOPAT ($57M) ÷ invested capital $776M
    Industry peers: median -2%
    What this means

    The rate the business earns on the money tied up in it, Buffett's north star, because over time a stock tracks the ROIC beneath it. Above ~15% sustained hints at a moat; a return below the cost of capital (~8%) erodes value as a business grows rather than building it — the test Buffett weighs most. The headline is the median of the last 10 years (it ran -7% most recently), so one peak or trough year doesn't set the verdict. Asset-light businesses (R&D expensed, little capital) read artificially high, pair this with Owner Earnings.

  • Consumes cash through the cycle
    10-yr median margin, range -14%–6%; latest ($7M) = operating cash $15M − maintenance capex $22M
    Industry peers: median 3%
    What this means

    What an owner could take out without starving the business: operating cash less the maintenance capital it must spend to hold its position — Buffett's owner earnings. That's -1% of revenue this year, a -0% median across 10 years.

  • Loss, but cash-generative
    Net income ($104M) · cash from operations $15M
    What this means

    The company reported a net loss, so a conversion ratio isn't meaningful. What matters then is whether operations still threw off cash, here, they did.

How is the cash used?

  • Not enough data
    What this means

    The filing data didn't include the inputs for this check.

  • Investing or harvesting? 0.45×
    Harvesting
    Capex $22M ÷ depreciation $50M
    What this means

    Descriptive, not a grade. Above ~1× means investing faster than assets wear out (growth, or, sustained for years, today's earnings carrying less depreciation than tomorrow's will). Below means spending less than it's wearing out (efficiency, or a melting asset base). The ratio won't tell you which; the filings will.

Graham’s defensive tests · 2 of 4 met

Graham’s numerical criteria for the defensive investor (The Intelligent Investor, ch. 14), run on the filings. A floor of safety, not a buy signal; many fine modern businesses fail his strictest liquidity rules by design.

  • Adequate size Miss
    Revenue ≥ $2B · $551M
    What this means

    Big enough to weather a storm. Graham's 1972 floor was ~$100M of sales (≈ $700M today); we use a $2B revenue line as a conservative modern stand-in.

  • Strong liquidity Pass
    Current ratio ≥ 2× · 3.57×
    What this means

    Current assets at least twice current liabilities, near-term bills covered without touching the business. Strict by design: many cash-rich modern firms run leaner and miss it, holding their cushion in longer-dated securities.

  • Conservative debt Pass
    Debt ≤ working capital · $27M vs $419M WC
    What this means

    Graham's rule that borrowings not exceed net current assets. Capital-heavy and buyback-heavy firms routinely fail it, read it next to interest coverage, not alone.

  • Earnings stability Miss
    A profit every year (10-yr record) · 10 loss years
    What this means

    Graham wanted earnings in each of the past ten years, the stability a defensive owner leans on.

  • Dividend record
    Uninterrupted dividends · no dividend line tagged in the data
    What this means

    An unbroken dividend was Graham's mark of durability. This record carries no dividends-paid line in any year — common for partnerships, whose distributions file under tags the chain doesn't read — so the criterion is withheld rather than judged on silence.

  • Earnings growth
    Earnings +33% over the record ·
    What this means

    Earnings were negative early in the record, a growth rate isn't meaningful.

  • Moderate price
    P/E ≤ 15 and P/E × P/B ≤ 22.5 · decided by the price
    What this means

    Graham's valuation gate, the wall he kept between a sound business and a sound investment. Three-year average earnings are $-1.35/share (latest year $-1.21), the averaged base the calculator's gate runs on, and book value is $9.79/share. Enter a price in “What the price implies” just below for the P/E, P/B, and whether it clears. But this is the rule Buffett outgrew: there's no hard P/E law, and a wonderful business can deserve a far richer multiple if the thesis holds, treat it as the bargain-hunter's floor, not a verdict on the price.

Durability & moat, 2016–2025

Whether the record’s returns held, and what the capital reinvested earned.

  • Profitable years 0 of 10
    What this means

    Lost money in 10 year(s), look at what happened there before trusting the average.

  • Return on capital ≥ 15% 0 of 3 yrs
    What this means

    A moat shows up as a high return on invested capital that holds year after year, not one good vintage.

  • Operating margin −6% → −14% (3-yr avg ends)

    In the filing’s words The filing attributes gains to higher prices but names price competition too — and the margin slipped, so the pressure is winning here.

    What this means

    Through the cycle the operating margin slipped — about −6% early to −14% lately, median −13% — competition or costs are biting in.

  • Reinvestment, incremental ROIC returns capital
    What this means

    The capital base barely grew: this business returns cash through dividends and buybacks rather than reinvesting. Judge it on the cash returned, not on compounding.

  • Worst year 2020 · −87.6% op. margin
    What this means

    Operations went underwater in 2020, understand why before trusting the good years.

  • Share count +3.4%/yr
    What this means

    The share count is rising, dilution works against you on a per-share basis.

All figures as filed; the source filing is linked above.

Current Position

as of fiscal year-end, Dec 31, 2025

Can the business pay what it owes this year, off the freshest balance sheet: the quality of the assets, the debt actually coming due, and what a low ratio means here.

Current assets$582M
  • Cash & short-term investments$95M
  • Receivables$151M
  • Inventory$145M
  • Other current assets$191M
Current liabilities$163M
  • Debt due within a year$5M
  • Accounts payable$43M
  • Other current liabilities$115M
Current ratio3.57×all current assets ÷ what's due · Graham looked for 2×
Quick ratio2.68×stricter: inventory excluded
Cash ratio0.58×strictest: cash alone against what's due
Working capital$419Mthe cushion left after near-term bills
Debt due this year vs. cash$5M due · $95M cash covered by cash on hand, no refinancing forced · both figures from the Dec 31, 2025 balance sheet
Deeper floors
Tangible book value$645Mequity stripped of goodwill & intangibles
Net current asset value$351MGraham's net-net: current assets less all liabilities
Debt incl. operating leases$34M$7M of it operating leases
Deferred revenue$48Mcustomer cash collected before delivery; operating float

From the company's latest filing.

How the cash was used, 2016–2025

Over the record, the business generated $126M of operating cash; how management split it reads as a reinvestor, most operating cash is plowed back into the business.

  • Reinvested$225M · 179%
  • Source of funding−$100M

    Reinvestment and shareholder returns ran $100M beyond the operating cash the business generated, so the gap was financed off the balance sheet: cash and short-term investments drew down $186M.

  • Net change in share count−66.2%

    The diluted count fell from 210M to 71M, so the buybacks outran the stock issued to staff.

  • Dividend record

    No dividend line was reported in the filing data over the span; the record here neither confirms nor rules out a payout.

Buybacks are gross of stock issued to staff; the share-count line above is the net of that, the figure that decides whether owners gained. The average price paid blends a year of purchases (and any accelerated repurchase), so it is close, not exact. The record of where the cash went and on what terms.

Peers, Technology Hardware

The same industry, side by side on owner economics. Each column names the period it is read over, and a median resting on fewer than three years carries that count beside it; the group median at the foot is the line to read each figure against.

CompanyRevenuelatest FY, USDGross marginmedian over the recordOp. marginmedian over the recordROICmedian over the recordOwner earn. marginmedian over the record
CRSRCorsair Gaming Inc.$1.5B25%1.4%1%2%
SSYSStratasys Ltd. Ordinary Shares (Israel)$551M44%-13.0%-8%-0%
PARPAR Technology Corporation$456M22%-15.1%-8%-8%
QMCOQuantum Corporation$280M41%-2.6%-4%
MITKMitek Systems Inc.$180M7.3%4%20%
YIBOPlanet Image International Limited$155M35%4.6%19%3%
EVLVEvolv Technologies Holdings Inc.$146M34%-154.2%-87%-382%2y
RDCMRadcom Ltd.$71M72%-5.1%-5%11%
Group median35%-3.8%-5%1%
IV

The price

What a price has to assume.

What the price implies

reverse-DCF

Enter the US price, in dollars: the NYSE/Nasdaq quote you hold. Stratasys Ltd. Ordinary Shares (Israel)'s US listing is the ordinary share itself. The record tables elsewhere on this page remain as filed.

Stratasys Ltd. Ordinary Shares (Israel) is profitable, but owner earnings are negative this year because capital spending currently outruns operating cash, a build-out, so the owner-earnings reverse-DCF has no positive base to grow. We read the price from both ends instead: type a price to see the steady-state profitability it demands, then set the mature margin you would believe and weigh the two against each other. Nothing leaves your browser unless you enter it in your notebook.

$
The assumptions

Revenue, delivered0%/yr’20→’25

Enter a price to run it.

Owner earnings it must reach
Margin the price demands
Owner-earnings margin today−1%

Two reads of one future. From your price: the owner earnings the company must reach, valued at a mature multiple and discounted back at your rate, expressed as the margin it implies on revenue grown at your rate. From your belief: the mature margin you would credit, set on the dial above. When the margin the price demands runs above the one you would believe, you are paying for a future taken on faith. For a deep cyclical at a trough, normalized through-cycle earnings are the better lens; this mode is for the genuinely unprofitable, and for the profitable business whose capital spending currently outruns its cash.

Cite: Owner Scorecard, "Stratasys Ltd. Ordinary Shares (Israel) (SSYS), the owner's record," https://ownerscorecard.com/c/SSYS, data as of 2026-08-17.

Manual order: ← SSL its page in the Manual STAK →

Industry order: ← SNDK the Technology Hardware chapter STX →